{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Shopping List 1","Shopping List 2","Shopping List 3","Saving Progress Tracker 1","Progress Tracker 2","Sale Items History","Sale Items History 2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":8,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Shopping List 1","index":0,"n_rows":357,"n_cols":17,"rows_kept":357,"cut":false,"hidden":false,"merged":[[1,8,1,11]]}
["My Shopping List"]
[null,null,null,null,null,null,null,null,"Coupons",null,null,null,null,"Compare >",24,11.97,{"$f":"P2/O2","v":0.49875000000000003}]
["Store","Location","Qty","Item","Brand","Note 1","Note 2","Info","Source","Value","#","Expires","Type","Unit","Count","Price","P/Unit"]
["Wal-Mart","Pain Relievers",null,"Acetaminophen","Equate","Tablets","2-pack",null,null,null,null,null,"Reg","Tablet",200,4,{"$f":"P4/O4","v":0.02}]
["Wal-Mart","Pain Relievers",null,"Acetaminophen","Equate","Tablets","With sleep aid",null,null,null,null,null,"Reg","Tablet",80,4.9800000000000004,6.2250000000000007E-2]
["Wal-Mart","Shaving",null,"After shave gel","Gillette","Stuart",null,null,null,null,null,null,"Reg","Bottle",1,1.97,1.97]
["Wal-Mart","DIY",null,"Air filter","Filtrete","18 X 24",null,null,null,null,null,null,"Reg","Filter",1,8.8800000000000008,8.8800000000000008]
["Wal-Mart","Allergy Medicine",null,"Allergy tabs","Equate","Compare to Claritin",null,null,null,null,null,null,"Reg","Tablet",60,7.42,0.12366666666666666]
["Wal-Mart","Paper/Plastic/Foil",null,"Aluminum foil","Great Value","Regular",null,null,null,null,null,null,"Reg","SF",200,6.48,3.2400000000000005E-2]
["Publix","Digestive Health",null,"Antacid","Publix","Omeprazole",null,null,null,null,null,null,"BOGO","Tablet",28,9.89,0.35321428571428576]
["Walgreens","Digestive Health",null,"Antacid","Walgreens","Omeprazole",null,null,null,null,null,null,"Sale","Tablet",42,12.99,0.30928571428571427]
["Wal-Mart","Digestive Health",null,"Antacid","Equate","Chewable","Comp to Rolaids",null,null,null,null,null,"Reg","Tablet",100,2.68,2.6800000000000001E-2]
["Wal-Mart","Digestive Health",null,"Antacid","Equate","Omeprazole",null,null,null,null,null,null,"Reg","Tablet",42,15.97,0.38023809523809526]
["Wal-Mart","First Aid",null,"Antibiotic cream","Equate",null,null,null,null,null,null,null,"Reg","Tube",1,3.78,3.78]
["Wal-Mart","Digestive Health",null,"Anti-gas","Equate","Tablets","Comp to Gas-X",null,null,null,null,null,"Reg","Tablet",48,5.48,0.11416666666666668]
["Publix","Produce",null,"Apples","Publix","Sliced","Variety",null,null,null,null,null,"Reg","Bag",1,3.29,3.29]
["Wal-Mart","Produce",null,"Apples","Great Value","Red delicious","Tall; dark red",null,null,null,null,null,"Reg","Lb.",1,1.67,1.67]
["Publix",3,null,"Asparagus tips","Del Monte","Canned","Small",null,null,null,null,null,"Reg","Can",8,1.79,0.22375]
["Publix","Produce",null,"Asparagus tips","Publix","Fresh",null,null,null,null,null,null,"Sale","Bunch",1,1.79,1.79]
["Wal-Mart","Packaged Meat",null,"Bacon","Jennie-O","Turkey","12 oz.",null,null,null,null,null,"Reg","Oz",12,2.2200000000000002,0.18500000000000003]
["Publix",12,2,"Bagels","Thomas","Cin raisin",null,null,null,null,null,null,"BOGO","Each",6,{"$f":"4.49/2","v":2.2450000000000001},0.3741666666666667]
["Wal-Mart","Bread",null,"Bagels","Thomas","Cin raisin",null,null,null,null,null,null,"Reg","Bag",1,2.98,2.98]
["Wal-Mart",15,null,"Baking soda","Arm & Hammer","Small",null,null,null,null,null,null,"Reg","Lb.",2,1.18,0.59]
["Wal-Mart","Produce",null,"Bananas","Great Value",null,null,null,null,null,null,null,"Reg","Lb.",1,0.59,0.59]
["Wal-Mart","Bath & Body",null,"Bar soap","Coast","8-Pack",null,null,null,null,null,null,"Reg","Bar",8,2.98,0.3725]
["Wal-Mart","Bathroom",null,"Bathroom cleaner","Comet","Trigger spray",null,null,null,null,null,null,"Reg","Oz",32,2.84,8.8749999999999996E-2]
["Wal-Mart","Photo Center",null,"Batteries","Duracell","Size 9A","4-Pack",null,null,null,null,null,"Reg","Battery",4,11.24,2.81]
["Wal-Mart","Photo Center",null,"Batteries","Duracell","Size AA","16-Pack",null,null,null,null,null,"Reg","Battery",16,9.9700000000000006,0.62312500000000004]
["Wal-Mart","Photo Center",null,"Batteries","Duracell","Size AAA","16-Pack","Coupon","Cut","3.00/2",1,"2013-12-31","Reg","Battery",16,9.9700000000000006,0.62312500000000004]
["Wal-Mart","Photo Center",null,"Batteries","Duracell","Size C","8-Pack",null,null,null,null,null,"Reg","Battery",8,11.24,1.405]
["Wal-Mart","Photo Center",null,"Batteries","Duracell","Size D","8-Pack",null,null,null,null,null,"Reg","Battery",8,11.24,1.405]
["Publix",7,null,"BBQ sauce","Kraft","Original flavor",null,null,null,null,null,null,"BOGO","Oz",27,{"$f":"2.79/2","v":1.395},5.1666666666666666E-2]
["Wal-Mart",8,null,"BBQ sauce","Kraft","Regular",null,null,null,null,null,null,"Reg","Oz",40,2.4700000000000002,6.1750000000000006E-2]
["Wal-Mart","Chips & Nuts",null,"Bean dip","Frito Lay",null,null,null,null,null,null,null,"Reg","Can",1,2.48,2.48]
["Publix",2,null,"Beans","Old El Paso","Refried","Vegetarian",null,null,null,null,null,"Sale","Oz",16,1.25,7.8125E-2]
["Publix",3,null,"Beans","Del Monte","French style","Large",null,null,null,null,null,"BOGO","Oz",14.5,{"$f":"1.39/2","v":0.69499999999999995},{"$f":"P36/O36","v":4.7931034482758615E-2}]
["Publix",3,null,"Beans","Publix","Kidney","Large, dark",null,null,null,null,null,"Reg","Oz",15.5,0.89,5.7419354838709677E-2]
["Publix",3,null,"Beans","Publix","Lima","Small",null,null,null,null,null,"Reg","Oz",8,0.77,9.6250000000000002E-2]
["Publix",3,null,"Beans","Publix","Pinto","Large",null,null,null,null,null,"Reg","Oz",15.5,0.91,5.8709677419354837E-2]
["Wal-Mart",2,null,"Beans","Old El Paso","Refried","Vegetarian",null,null,null,null,null,"Reg","Oz",16,1.25,7.8125E-2]
["Wal-Mart",10,null,"Beans","Bush","Vegetarian",null,null,null,null,null,null,"Reg","Oz",16,1.38,8.6249999999999993E-2]
["Wal-Mart",10,null,"Beans","Del Monte","Three bean salad","Large",null,null,null,null,null,"Reg","Oz",15,1.49,9.9333333333333329E-2]
["Wal-Mart",10,null,"Beets","Del Monte","Pickled","Jar",null,null,null,null,null,"Reg","Oz",16,1.44,0.09]
["Publix",11,null,"Bleach","Publix","Small",null,null,null,null,null,null,"Reg","Bottle",1,1.67,1.67]
["Wal-Mart","Laundry",null,"Bleach","Clorox","Color-safe","Booster cubes",null,null,null,null,null,"Reg","Oz",32,9.98,0.31187500000000001]
["Wal-Mart","Bath & Body",null,"Body wash","Equate","Moisturizing","Large (yellow)",null,null,null,null,null,"Reg","Bottle",15,2.74,0.18266666666666667]
["Publix",12,null,"Bread","Arnold","Sandwich","12-grain",null,null,null,null,null,"BOGO","Loaf",1,{"$f":"4.29/2","v":2.145},2.145]
["Wal-Mart","Bread",null,"Bread","Arnold","Sandwich","12-grain",null,null,null,null,null,"Reg","Loaf",1,2.98,2.98]
["Wal-Mart",16,null,"Bread mix","Pillsbury","Pumpkin","Or spice",null,null,null,null,null,"Reg","Box",1,1.98,1.98]
["Wal-Mart",15,null,"Broth","Swanson","Chicken","Canned",null,null,null,null,null,"Reg","Oz",16,0.96,0.06]
["Wal-Mart",15,null,"Brown sugar","Great Value",null,null,null,null,null,null,null,"Reg","Oz",32,2.37,7.4062500000000003E-2]
["Publix",7,null,"Brownie mix","Duncan Hines","Deluxe","With nuts",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.79/2","v":1.395},1.395]
["Wal-Mart",15,null,"Brownie mix","Duncan Hines","Deluxe","With nuts",null,null,null,null,null,"Reg","Box",1,1.54,1.54]
["Wal-Mart","Bread",null,"Buns","Sara Lee","Hamburger",null,null,null,null,null,null,"Reg","Sack",1,1.98,1.98]
["Wal-Mart","Bread",null,"Buns","Sara Lee","Hot dog",null,null,null,null,null,null,"Reg","Sack",1,1.98,1.98]
["Publix",7,null,"Cake icing","Duncan Hines","Classic chocolate","Cream cheese",null,null,null,null,null,"Sale","Can",1,1.5,1.5]
["Wal-Mart",15,null,"Cake icing","Duncan Hines","Assorted",null,null,null,null,null,null,"Reg","Can",1,1.54,1.54]
["Publix",7,null,"Cake mix","Duncan Hines","Chocolate","Spice",null,null,null,null,null,"BOGO","Box",1,{"$f":"1.99/2","v":0.995},0.995]
["Wal-Mart",15,null,"Cake mix","Duncan Hines","Deluxe","Assorted",null,null,null,null,null,"Reg","Box",1,1.24,1.24]
["Publix",6,null,"Candy","Hershey's","Toffee","Nuggets (10.5 oz)",null,null,null,null,null,"BOGO","Bag",1,{"$f":"3.99/2","v":1.9950000000000001},1.9950000000000001]
["Publix",6,null,"Candy","Publix","Jelly beans",null,null,null,null,null,null,"Reg","Bag",1,1.67,1.67]
["Wal-Mart","Candy & Gum",null,"Candy","Hersheys","Full-size bars","Almonds",null,null,null,null,null,"Reg","Bar",6,3.94,0.65666666666666662]
["Wal-Mart","Candy & Gum",null,"Candy","Jolly Rancher","Filled",null,null,null,null,null,null,"Reg","Oz",13,2.98,0.22923076923076924]
["Wal-Mart","Candy & Gum",null,"Candy","Nestle","Crunch","Small bars",null,null,null,null,null,"Reg","Bar",6,3.94,0.65666666666666662]
["Wal-Mart","Candy & Gum",null,"Candy","Twillizers",null,null,null,null,null,null,null,"Reg","Oz",16,1.88,0.11749999999999999]
["Publix","Produce",null,"Cantaloupe","Publix","Cut up",null,null,null,null,null,null,"Reg","Lb.",1,3.29,3.29]
["Wal-Mart","Carpet & Floor",null,"Carpet cleaner","Resolve ","Pet",null,null,null,null,null,null,"Reg","Can",1,4.2300000000000004,4.2300000000000004]
["Wal-Mart","Carpet & Floor",null,"Carpet deodorizer","Arm & Hammer",null,null,null,null,null,null,null,"Reg","Oz",30,1.54,{"$f":"P68/O68","v":5.1333333333333335E-2}]
["Publix","Produce",null,"Carrots","Publix","Snack packs",null,null,null,null,null,null,"Reg","Bag",1,2.29,2.29]
["Publix","Produce",null,"Celery","Publix","Snack packs",null,null,null,null,null,null,"Reg","Tub",1,2,2]
["Wal-Mart","Electronics",null,"Cell phone","TracFone",null,null,null,null,null,null,null,"Reg","Each",1,9.8800000000000008,9.8800000000000008]
["Wal-Mart",14,null,"Cereal","Cheerios","Honey nut",null,null,null,null,null,null,"Reg","Oz",21.6,3.98,0.18425925925925923]
["Publix","Cheese",null,"Cheese","Publix","Shredded","Sharp cheddar 2%",null,null,null,null,null,"Sale","Oz",16,4.99,0.31187500000000001]
["Publix","Cheese",null,"Cheese","Publix","Sliced (no plastic)","American",null,null,null,null,null,"Sale","Oz",16,3.5,0.21875]
["Publix","Cheese",null,"Cheese","Publix","Sliced (no plastic)","Swiss",null,null,null,null,null,"Sale","Oz",16,4.49,0.28062500000000001]
["Wal-Mart",11,null,"Cheese","Great Value","Grated","Parmesan",null,null,null,null,null,"Reg","Oz",8,2.64,0.33]
["Wal-Mart","Dairy",null,"Cheese","Great Value","Ricotta","Large",null,null,null,null,null,"Reg","Oz",15,1.94,0.12933333333333333]
["Wal-Mart","Dairy",null,"Cheese","Kraft Simply","Cottage",null,null,null,null,null,null,"Reg","Oz",16,1.84,0.115]
["Publix",3,null,"Cheese ","Velveeta","Block","American - 2%",null,null,null,null,null,"BOGO","Lb.",1,{"$f":"4.39/2","v":2.1949999999999998},2.1949999999999998]
["Wal-Mart",12,null,"Cheese ","Velveeta","Block","American - 2%",null,null,null,null,null,"Reg","Lb.",1,3.83,3.83]
["Publix",15,null,"Cheesecake","Sara Lee","Creamy or New York","Frozen",null,null,null,null,null,"Sale","Box",1,{"$f":"6.79/2","v":3.395},3.395]
["Wal-Mart",2,null,"Cheesecake","Sara Lee","Creamy or New York","Frozen",null,null,null,null,null,"Reg","Box",1,7,7]
["Publix","Fresh Meat",null,"Chicken","Perdue","Breaded tenders","Fresh (MS)",null,null,null,null,null,"BOGO","Tray",1,{"$f":"4.39/2","v":2.1949999999999998},2.1949999999999998]
["Publix","Fresh Meat",null,"Chicken","Perdue","Fresh","Perfect portions",null,null,null,null,null,"Reg","Piece",5,8.99,1.798]
["Wal-Mart",11,null,"Chicken","Great Value","Canned",null,null,null,null,null,null,"Reg","Oz",5,0.98,0.19600000000000001]
["Wal-Mart","Deli",null,"Chicken","Perdue","Breaded tenders (small)","Fresh (MS)",null,null,null,null,null,"Reg","Tray",1,2.98,2.98]
["Wal-Mart","Fresh Meat",null,"Chicken","Perdue","Fresh","Perfect portions",null,null,null,null,null,"Reg","Piece",5,6.98,1.3960000000000001]
["Wal-Mart",11,null,"Chili mix","McCormick","BROWN BAG",null,null,null,null,null,null,"Reg","Box",1,0.98,0.98]
["Wal-Mart",7,null,"Coffee","Maxwell House","Instant",null,null,null,null,null,null,"Reg","Oz",8,5.48,0.68500000000000005]
["Wal-Mart","Cold Medicine",null,"Cold medicine","Dayquil",null,null,null,null,null,null,null,"Reg","Tablet",24,2.34,9.7499999999999989E-2]
["Publix","Deli",null,"Coleslaw","Publix","Smallest","Shredded",null,null,null,null,null,"Reg","Oz",8,1.69,0.21124999999999999]
["Wal-Mart","Office",null,"Computer paper","Georgia Pacific","Look for 88 brightness",null,null,null,null,null,null,"Reg","Sheet",500,2.97,5.94E-3]
["Publix",4,null,"Cookies","Keebler","Assorted",null,null,null,null,null,null,"BOGO","Tray",1,{"$f":"3.49/2","v":1.7450000000000001},1.7450000000000001]
["Publix",4,null,"Cookies","Nabisco","Assorted",null,null,null,null,null,null,"BOGO","Tray",1,null,0]
["Wal-Mart","Cookies",null,"Cookies","Great Value","Varies",null,null,null,null,null,null,"Reg","Box",1,"Varies"]
["Wal-Mart","Cookies",null,"Cookies","Nabisco","Fig newtons","And other",null,null,null,null,null,"Reg","Tray",1,3.68,{"$f":"P96/O96","v":3.68}]
["Wal-Mart",15,null,"Cooking oil","Great Value","Canola",null,null,null,null,null,null,"Reg","Oz",48,2.98,6.2083333333333331E-2]
["Publix",3,null,"Corn","Del Monte","Canned","Large",null,null,null,null,null,"BOGO","Oz",15.25,{"$f":"1.39/2","v":0.69499999999999995},4.5573770491803278E-2]
["Wal-Mart",4,null,"Corn","Great Value","On the cob","Frozen",null,null,null,null,null,"Reg","Cob",6,0.78,0.13]
["Wal-Mart","Chips & Nuts",2,"Corn chips","Frito Lay","Fritos","BBQ",null,null,null,null,null,"Reg","Oz",10.5,2.48,0.2361904761904762]
["Wal-Mart","Chips & Nuts",null,"Corn chips","Frito Lay","Scoops",null,null,null,null,null,null,"Reg","Oz",14,3.98,0.28428571428571431]
["Wal-Mart","Chips & Nuts",null,"Corn chips","Great Value","Scoops",null,null,null,null,null,null,"Reg","Oz",9.25,1.98,0.21405405405405406]
["Wal-Mart",15,null,"Corn starch","Great Value","Regular",null,null,null,null,null,null,"Reg","Oz",16,1,6.25E-2]
["Publix",4,null,"Crackers","Lance","Various",null,null,null,null,null,null,"BOGO","Pack",8,{"$f":"2.95/2","v":1.4750000000000001},0.18437500000000001]
["Publix",4,null,"Crackers","Nabisco","Graham","Cinnamon",null,null,null,null,null,"BOGO","Box",1,{"$f":"4.19/2","v":2.0950000000000002},2.0950000000000002]
["Publix",4,null,"Crackers","Nabisco","Ritz","Bits",null,null,null,null,null,"BOGO","Box",1,{"$f":"3.79/2","v":1.895},1.895]
["Publix",4,null,"Crackers","Nabisco","Ritz","Grab & Go",null,null,null,null,null,"BOGO","Box",1,{"$f":"3.79/2","v":1.895},1.895]
["Publix",4,null,"Crackers","Nabisco","Triscuit","Varies",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.5/2","v":1.25},1.25]
["Publix",4,null,"Crackers","Nabisco","Wheat Thins","Varies",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.5/2","v":1.25},1.25]
["Publix",4,null,"Crackers","Pepperidge Farm","Fish-shaped","Assorted",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.39/2","v":1.1950000000000001},1.1950000000000001]
["Wal-Mart","Crackers",null,"Crackers","Lance","Various",null,null,null,null,null,null,"Reg","Pack",8,2.5,0.3125]
["Wal-Mart","Crackers",null,"Crackers","Nabisco","Ritz","Bits",null,null,null,null,null,"Reg","Box",1,2.5,2.5]
["Wal-Mart","Crackers",null,"Crackers","Nabisco","Ritz","Grab & Go",null,null,null,null,null,"Reg","Box",1,2.5,2.5]
["Wal-Mart",8,1,"Croutons","Rothbury","Seasoned",null,null,null,null,null,null,"Reg","Bag",1,1,1]
["Wal-Mart","Produce",null,"Cucumber","Great Value",null,null,null,null,null,null,null,"Reg","Each",1,0.72,0.72]
["Wal-Mart","Bath & Body",null,"Deodorant/AP","Secret",null,null,null,null,null,null,null,"Reg","Each",1,null,0]
["Wal-Mart","Men's Grooming",null,"Deodorant/AP","Speed Stick","Fresh Rush",null,null,null,null,null,null,"Reg","Tube",1,2.97,2.97]
["Publix",11,null,"Dish soap","Palmolive","Anti-bacterial",null,null,null,null,null,null,"BOGO","Oz",25,{"$f":"3.49/2","v":1.7450000000000001},6.9800000000000001E-2]
["Wal-Mart","Kitchen",null,"Dish soap","Palmolive","Anti-bacterial ","Refill",null,null,null,null,null,"Reg","Oz",50,4.8600000000000003,9.7200000000000009E-2]
["Wal-Mart","Kitchen",null,"Dishwasher dryer","Jet Dry",null,null,null,null,null,null,null,"Reg","Oz",8.4499999999999993,3.57,0.42248520710059173]
["Wal-Mart","Kitchen",null,"Dishwasher soap","Finish","Packets",null,null,null,null,null,null,"Reg","Packet",85,15.36,0.18070588235294116]
["Wal-Mart","Surface Care",null,"Disinfectant spray","Great Value","Linen scent","Indented lid",null,null,null,null,null,"Reg","Can",1,2.48,2.48]
["Wal-Mart","Surface Care",null,"Disinfectant spray","Lysol","Small",null,null,null,null,null,null,"Reg","Can",12.5,4.22,0.33759999999999996]
["Publix",11,null,"Disinfectant wipes","Lysol","Single",null,null,null,null,null,null,"BOGO","Tub",1,{"$f":"4.89/2","v":2.4449999999999998},2.4449999999999998]
["Target","Surface Care",1,"Disinfectant wipes","Clorox","Greenwise","3-Pack (M's work)",null,null,null,null,null,"Reg","Tub",3,5.99,1.9966666666666668]
["Wal-Mart","Surface Care",null,"Disinfectant wipes","Lysol","3-pack",null,null,null,null,null,null,"Reg","Tub",3,9.9700000000000006,3.3233333333333337]
["Wal-Mart","Drain Care",null,"Disposal cleaner","Disposer Care","4-Pack",null,null,null,null,null,null,"Reg","Packet",4,2.84,0.71]
["Publix",10,null,"Dog biscuits ","Milk Bone","Regular","Small 60 oz.",null,null,null,null,null,"BOGO","Lb.",{"$f":"60/16","v":3.75},{"$f":"6.99/2","v":3.4950000000000001},{"$f":"P128/O128","v":0.93200000000000005}]
["Target","Pet",null,"Dog biscuits ","Milk Bone","Regular","Large box",null,null,null,null,null,"Reg","Lb.",7,9.2899999999999991,1.327142857142857]
["Wal-Mart","Pet",null,"Dog biscuits ","Milk Bone","Regular","Large box",null,null,null,null,null,"Reg","Lb.",7,9.84,1.4057142857142857]
["Publix","Pet",null,"Dog chews","Dentastix",null,null,null,null,null,null,null,"Reg","Each",25,8.4600000000000009,0.33840000000000003]
["Publix",10,null,"Dog food","Iam's","Mini-chunks","Regular size",null,null,null,null,null,"Sale","Lb.",17.5,16.989999999999998,0.97085714285714275]
["Target","Pet",null,"Dog food","Iam's","Mini-chunks","Regular size",null,null,null,null,null,"Sale","Lb.",17.5,16,0.91428571428571426]
["Wal-Mart","Pet",1,"Dog food","Iam's","Mini-chunks","Regular size",null,null,null,null,null,"Reg","Lb.",17.5,17.48,0.99885714285714289]
["Wal-Mart","Pet",null,"Dog shampoo","Hartz","Regular",null,null,null,null,null,null,"Reg","Oz",18,2.97,0.16500000000000001]
["Wal-Mart","DIY",null,"Door air stops",null,null,null,null,null,null,null,null,"Reg",null,null,null,{"$error":"#DIV/0!"}]
["Wal-Mart","Drain Care",null,"Drain cleaner","Drano","Liquid","Max Gel",null,null,null,null,null,"Reg","Oz",80,6.98,8.7250000000000008E-2]
["Target","Beverages",null,"Drink mix","Country Time","Lemonade","Bulk",null,null,null,null,null,"Reg","Oz",19,2.04,0.10736842105263159]
["Wal-Mart","Surface Care",null,"Duster refills ","Swiffer",null,null,null,null,null,null,null,"Reg","Duster",6,7.97,1.3283333333333334]
["Wal-Mart","Ear Care",null,"Ear wax kit","Murine","Mary",null,null,null,null,null,null,"Reg","Kit",1,5.83,5.83]
["Wal-Mart","Eggs",null,"Eggs","Great Value","Large","Dozen",null,null,null,null,null,"Reg","Carton",1,1.98,1.98]
["Publix",12,null,"English muffins","Thomas","Plain",null,null,null,null,null,null,"BOGO","Each",6,{"$f":"3.99/2","v":1.9950000000000001},0.33250000000000002]
["Wal-Mart","Eye Care",null,"Eye drops","Equate",null,null,null,null,null,null,null,"Reg","Oz",0.5,0.97,1.94]
["Wal-Mart","Eye Care",null,"Eyeglass cleaner","Zeiss","Packets",null,null,null,null,null,null,"Reg","Each",50,2.97,5.9400000000000001E-2]
["Publix",14,null,"Fish","Mrs. Paul's","Sandwich fillets","Frozen",null,null,null,null,null,"BOGO","Serving",6,{"$f":"5.99/2","v":2.9950000000000001},0.4991666666666667]
["Wal-Mart",3,2,"Fish","Mrs. Paul's","Sandwich fillets","Frozen",null,null,null,null,null,"Reg","Serving",6,4.76,0.79333333333333333]
["Wal-Mart",11,null,"Fish","Great Value","Tuna","Albacore",null,null,null,null,null,"Reg","Oz",5,1.42,0.28399999999999997]
["Wal-Mart","Seafood",null,"Fish","Great Value","Frozen","Cod, flounder",null,null,null,null,null,"Reg","Serving",4,4.4800000000000004,1.1200000000000001]
["Wal-Mart","Seafood",null,"Fish","Great Value","Frozen","Salmon - 8-pack",null,null,null,null,null,"Reg","Serving",8,9.7799999999999994,1.2224999999999999]
["Wal-Mart",15,null,"Flour ","Gold Medal",null,null,null,null,null,null,null,"Reg","Lb.",2,1.84,0.92]
["Wal-Mart","Paper/Plastic/Foil",null,"Foam cups","Great Value","16 oz.",null,null,null,null,null,null,"Reg","Cup",20,0.95,4.7500000000000001E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Foam plates","Hefty","Everyday",null,null,null,null,null,null,"Reg","Plate",130,3.97,3.0538461538461539E-2]
["Wal-Mart",2,null,"French fries","Alexia","Waffle","Frozen",null,null,null,null,null,"Reg","Oz",20,3.28,0.16399999999999998]
["Wal-Mart",2,null,"French fries","Ore-Ida","Fast Food","Frozen",null,null,null,null,null,"Reg","Oz",26,2.96,0.11384615384615385]
["Publix",15,null,"French toast ","Aunt Jemima","Cinnamon","Frozen",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.69/2","v":1.345},1.345]
["Publix",15,null,"Frozen vegetables","Bird's Eye","Various","Mixed",null,null,null,null,null,"BOGO","Bag",1,{"$f":"2.59/2","v":1.2949999999999999},1.2949999999999999]
["Wal-Mart",9,null,"Fruit mix","Great Value","Extra cherries",null,null,null,null,null,null,"Reg","Oz",15,0.98,6.5333333333333327E-2]
["Wal-Mart","Surface Care",null,"Furniture polish","Pledge","Can",null,null,null,null,null,null,"Reg","Oz",12.5,3.97,0.31759999999999999]
["Wal-Mart","Pet",null,"Gloves","Wells Lamont","Leather",null,null,null,null,null,null,"Reg","Pair",2,9.5,4.75]
["Wal-Mart",11,null,"Gravy","Campbell's","Chicken","Canned",null,null,null,null,null,"Reg","Can",1,1.18,{"$f":"P160/O160","v":1.18}]
["Wal-Mart",11,null,"Gravy","Campbell's","Turkey","Canned",null,null,null,null,null,"Reg","Can",1,1.18,1.18]
["Wal-Mart","Greeting Cards",null,"Greeting card","Hallmark","Birthday","Mary",null,null,null,null,null,"Reg","Card",1,"Varies"]
["Publix","Fresh Meat",null,"Ground beef","Publix",null,null,null,null,null,null,null,"Reg","Lb.",1,3.49,{"$f":"P163/O163","v":3.49}]
["Wal-Mart","Produce",null,"Guacamole","Wholly","Refrigerated","Individual packs",null,null,null,null,null,"Reg","Pack",1,2.58,2.58]
["Publix","Candy & Gum",null,"Gum","Eclipse","Car cup",null,null,null,null,null,null,"BOGO","Tub",1,{"$f":"3.29/2","v":1.645},1.645]
["Publix","Hair Care",1,"Hair color","Clairol Natural Instincts","Brass-Free","5C medium brown",null,null,null,null,null,"Reg","Box",1,8.99,8.99]
["Wal-Mart","Hair Care",null,"Hair conditioner","Fructis",null,null,null,null,null,null,null,"Reg","Oz",25.4,9.84,0.38740157480314963]
["Wal-Mart","Men's Grooming",null,"Hair spray","Consort","Unscented",null,null,null,null,null,null,"Reg","Oz",8.3000000000000007,3.22,0.38795180722891565]
["Wal-Mart","Bath & Body",null,"Hand sanitizer","Purell","Aloe",null,null,null,null,null,null,"Reg","Oz",6,2.87,0.47833333333333333]
["Wal-Mart","Pain Relievers",null,"Hem. cream","Preparation H",null,null,null,null,null,null,null,"Reg","Tube",1,5.48,5.48]
["Publix","Packaged Meat",null,"Hot dogs","Ball Park","Turkey","Bun-length",null,null,null,null,null,"Reg","Pack",10,4.99,0.499]
["Wal-Mart","Pain Relievers",null,"Ibuprofen","Equate","Tablets","2-Pack",null,null,null,null,null,"Reg","Tablet",200,4,0.02]
["Wal-Mart",2,null,"Ice cream","Polar Treats","Chocolate","Frozen",null,null,null,null,null,"Reg","Carton",1,1.98,1.98]
["Publix",8,null,"Jam","Smucker's","Strawberry","Regular",null,null,null,null,null,"BOGO","Oz",18,{"$f":"3.59/2","v":1.7949999999999999},9.9722222222222212E-2]
["Wal-Mart",7,null,"Jam","Smucker's","Strawberry","Large",null,null,null,null,null,"Reg","Oz",32,3.68,0.115]
["Publix","Beverages",null,"Juice","Ocean Spray","Cranberry","Light",null,null,null,null,null,"Reg","Oz",60,3.99,6.6500000000000004E-2]
["Wal-Mart","Beverages",2,"Juice","V8","Vegetable","Low salt bottle",null,null,null,null,null,"Reg","Oz",64,2.78,4.3437499999999997E-2]
["Publix",7,null,"Ketchup","Heinz",null,null,null,null,null,null,null,"Sale","Oz",36,2,5.5555555555555552E-2]
["Wal-Mart",8,null,"Ketchup","Heinz","Twin pack",null,null,null,null,null,null,"Reg","Oz",{"$f":"50.5*2","v":101},5.96,5.9009900990099007E-2]
["Wal-Mart","Laundry",null,"Laundry detergent","Gain","Liquid",null,null,null,null,null,null,"Reg","Oz",100,9.9700000000000006,9.9700000000000011E-2]
["Wal-Mart","Digestive Health",null,"Laxative","Equate","Tablets",null,null,null,null,null,null,"Reg","Tablet",48,3.78,7.8750000000000001E-2]
["Wal-Mart","Produce",null,"Lettuce","Great Value","Head",null,null,null,null,null,null,"Reg","Head",1,1.28,1.28]
["Wal-Mart","DIY",null,"Light bulbs","General Electric","Regular","60 watt",null,null,null,null,null,"Reg","Bulb",4,1.58,0.39500000000000002]
["Wal-Mart","Bath & Body",null,"Liquid hand soap","Equate",null,null,null,null,null,null,null,"Reg","Oz",null,null,{"$error":"#DIV/0!"}]
["Publix","Service Counter",5,"Lottery tickets","Florida",null,null,null,null,null,null,null,"N/A","Draw",null,"N/A"]
["Publix","Packaged Meat",null,"Lunchmeat","OM Deli Fresh","Turkey","No Roasted | shaved","Coupon","Catalina","$1.00/1",2,null,"BOGO","Oz",16,{"$f":"4.49/2","v":2.2450000000000001},{"$f":"P186/O186","v":0.14031250000000001}]
["Publix","Packaged Meat",null,"Lunchmeat","Oscar Mayer","Turkey ham | Salami","Sliced",null,null,null,null,null,"BOGO","Oz",16,{"$f":"3.79/2","v":1.895},0.1184375]
["Wal-Mart","Packaged Meat",null,"Lunchmeat","Hillshire Farms","Deli Select","Pastrami",null,null,null,null,null,"Reg","Oz",8,2.98,0.3725]
["Wal-Mart","Packaged Meat",null,"Lunchmeat","OM Deli Fresh","Turkey","No Roasted | shaved",null,null,null,null,null,"Reg","Tub",16,4.9800000000000004,0.31125000000000003]
["Wal-Mart","Packaged Meat",null,"Lunchmeat","Oscar Mayer","Turkey bologna","Sliced",null,null,null,null,null,"Reg","Oz",16,2.48,0.155]
["Wal-Mart","Packaged Meat",null,"Lunchmeat","Oscar Mayer","Turkey ham","Sliced",null,null,null,null,null,"Reg","Oz",16,2.98,0.18625]
["Publix","Deli",null,"Macaroni salad","Publix","Medium","Small",null,null,null,null,null,"Reg","Oz",8,1.79,0.22375]
["Wal-Mart","Checkout",null,"Magazine","National Enquirer",null,null,null,null,null,null,null,"Reg","Each",1,"Varies"]
["Wal-Mart",11,null,"Manwich","Hunt's",null,null,null,null,null,null,null,"Reg","Can",1,1,{"$f":"P194/O194","v":1}]
["Publix","Butter & Margarine",null,"Margarine","Smart Balance","Flaxseed",null,null,null,null,null,null,"BOGO","Tub",1,{"$f":"3.59/2","v":1.7949999999999999},1.7949999999999999]
["Wal-Mart","Butter & Margarine",null,"Margarine","Country Crock","Cinnamon","or Honey",null,null,null,null,null,"Reg","Tub",1,1.1599999999999999,1.1599999999999999]
["Wal-Mart","Butter & Margarine",null,"Margarine","Smart Balance","Flaxseed",null,null,null,null,null,null,"Reg","Tub",1,2.98,2.98]
["Wal-Mart",11,null,"Mashed potatoes","Idaho","Small","Instant",null,null,null,null,null,"Reg","Packet",1,0.5,0.5]
["Publix",7,null,"Mayo","Hellman's","Regular","Large",null,null,null,null,null,"BOGO","Oz",30,{"$f":"5.25/2","v":2.625},8.7499999999999994E-2]
["Publix",7,null,"Mayo","Kraft","Regular","Large",null,null,null,null,null,"BOGO","Oz",30,{"$f":"5.19/2","v":2.5950000000000002},8.6500000000000007E-2]
["Wal-Mart","Milk",null,"Milk","Great Value","1% fat","Quart",null,null,null,null,null,"Reg","Qt",1,2.2400000000000002,2.2400000000000002]
["Wal-Mart","Milk",null,"Milk","Rice Dream","Organic fortified","32-Ounce",null,null,null,null,null,"Reg","Carton",32,1.885,5.890625E-2]
["Wal-Mart","Electronics",null,"Minutes","TracFone","Mary","Doubled",null,null,null,null,null,"Reg","Minute",400,39.99,9.9975000000000008E-2]
["Wal-Mart","Electronics",null,"Minutes","TracFone","Stuart","Doubled",null,null,null,null,null,"Reg","Minute",1000,99.99,9.9989999999999996E-2]
["Publix",7,null,"Miracle Whip","Kraft","Regular","Large",null,null,null,null,null,"BOGO","Oz",30,{"$f":"5.19/2","v":2.5950000000000002},8.6500000000000007E-2]
["Wal-Mart",10,null,"Mixed vegetables","Great Value","Canned",null,null,null,null,null,null,"Reg","Oz",14.5,0.68,4.6896551724137932E-2]
["Wal-Mart",10,null,"Mixed vegetables","Veg All","Canned",null,null,null,null,null,null,"Reg","Oz",15,1,6.6666666666666666E-2]
["Wal-Mart","Oral Care",null,"Mouthwash","Crest","Pro Health","Regular",null,null,null,null,null,"Reg","Oz",33.799999999999997,5.17,0.15295857988165681]
["Publix","Bakery",null,"Muffins","Publix","Fresh","Corn | banana bran",null,null,null,null,null,"BOGO","Box",1,{"$f":"3.09/2","v":1.5449999999999999},1.5449999999999999]
["Publix",7,null,"Mustard ","French's","Squeeze",null,null,null,null,null,null,"BOGO","Oz",14,{"$f":"1.95/2","v":0.97499999999999998},6.9642857142857145E-2]
["Wal-Mart","Allergy Medicine",null,"Nasal spray","Equate",null,null,null,null,null,null,null,"Reg","Oz",3,2.98,0.99333333333333329]
["Wal-Mart","Produce",null,"Nectarines","Great Value","Fresh","Hard",null,null,null,null,null,"Reg","Lb.",1,1.78,1.78]
["Wal-Mart",7,null,"Non-dairy creamer","Coffee Mate","Original flavor",null,null,null,null,null,null,"Reg","Jar",16,3.18,0.19875000000000001]
["Target",4,null,"Noodles","Maruchan","Cup-O-Noodles","Add water",null,null,null,null,null,"Reg","Each",4,0.28999999999999998,7.2499999999999995E-2]
["Wal-Mart",8,null,"Oatmeal","Quaker","Quick cook",null,null,null,null,null,null,"BOGO","Oz",18,{"$f":"2.83/2","v":1.415},7.8611111111111118E-2]
["Wal-Mart",2,null,"Onion rings","Alexia","Frozen",null,null,null,null,null,null,"Reg","Oz",13.5,3.28,0.24296296296296294]
["Wal-Mart","Produce",null,"Onions","Great Value","Red",null,null,null,null,null,null,"Reg","Lb.",1,1.18,1.18]
["Wal-Mart","Produce",null,"Onions","Great Value","Yellow",null,null,null,null,null,null,"Reg","Lb.",1,0.88,0.88]
["Wal-Mart","Produce",null,"Orange","Great Value",null,null,null,null,null,null,null,"Reg","Each",1,0.78,0.78]
["Publix",8,null,"Pancake syrup","Aunt Jemima","Lite",null,null,null,null,null,null,"BOGO","Oz",24,{"$f":"3.59/2","v":1.7949999999999999},7.4791666666666659E-2]
["Publix",15,null,"Pancakes","Aunt Jemima","Homestyle","Frozen",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.69/2","v":1.345},1.345]
["Wal-Mart","Paper/Plastic/Foil",null,"Paper towels","Brawny","12-pack",null,null,null,null,null,null,"Reg","SF",561,12.97,2.3119429590017827E-2]
["Publix",3,null,"Pasta ","Barilla","Noodles","Lasagna",null,null,null,null,null,"BOGO","Box",1,{"$f":"1.49/2","v":0.745},0.745]
["Publix",3,null,"Pasta ","Barilla","Rotini",null,null,null,null,null,null,"BOGO","Box",1,{"$f":"1.49/2","v":0.745},0.745]
["Publix",3,null,"Pasta ","Barilla","Spaghetti",null,null,null,null,null,null,"BOGO","Box",1,{"$f":"1.49/2","v":0.745},0.745]
["Publix",3,null,"Pasta sauce","Barilla","Tomato basil",null,null,null,null,null,null,"BOGO","Jar",24,{"$f":"2.89/2","v":1.4450000000000001},{"$f":"P226/O226","v":6.0208333333333336E-2}]
["Wal-Mart",12,null,"Pasta sauce","Barilla","Tomato basil",null,null,null,null,null,null,"Reg","Oz",24,2.2599999999999998,9.4166666666666662E-2]
["Publix",2,null,"Peaches","Del Monte","Diced","4-pack",null,null,null,null,null,"BOGO","Tub",4,{"$f":"2.53/2","v":1.2649999999999999},0.31624999999999998]
["Wal-Mart",9,null,"Peaches","Del Monte","Diced","4-Pack ",null,null,null,null,null,"Reg","Tub",4,2.12,0.53]
["Wal-Mart","Produce",null,"Peaches","Great Value","Fresh",null,null,null,null,null,null,"Reg","Lb.",1,1.68,1.68]
["Publix",8,null,"Peanut butter","Jif","Smooth",null,null,null,null,null,null,"BOGO","Oz",40,{"$f":"6.31/2","v":3.1549999999999998},7.8875000000000001E-2]
["Wal-Mart",7,null,"Peanut butter","Jif","Smooth","2-pack",null,null,null,null,null,"Reg","Oz",40,{"$f":"6.44/2","v":3.22},8.0500000000000002E-2]
["Publix",3,null,"Peas","Del Monte","Canned","Small",null,null,null,null,null,"Reg","Oz",8,0.71,8.8749999999999996E-2]
["Wal-Mart",4,null,"Peas & carrots","Great Value","Frozen",null,null,null,null,null,null,"Reg","Bag",1,0.98,0.98]
["Publix",4,null,"Penne","Bird's Eye","Vegetables","In Alfredo sauce",null,null,null,null,null,"Reg","Bag",1,1.88,1.88]
["Wal-Mart","Back Wall",null,"Pickles","Claussen","Refrigerated","Kosher slices",null,null,null,null,null,"Sale","Jar",1,2,2]
["Publix",15,null,"Pie","Edward's","Chocolate | cheese","Frozen Slice",null,null,null,null,null,"BOGO","Slice",2,{"$f":"2.99/2","v":1.4950000000000001},0.74750000000000005]
["Publix",15,null,"Pie","Edward's","Pumpkin","Frozen Whole",null,null,null,null,null,"Sale","Pie",1,{"$f":"6.99/2","v":3.4950000000000001},3.4950000000000001]
["Publix","Bakery",null,"Pie","Publix","Fresh small","Cherry",null,null,null,null,null,"Reg","Tin",1,3.29,3.29]
["Publix","Bakery",null,"Pie","Publix","Fresh small","Dutch Apple",null,null,null,null,null,"Reg","Tin",1,3.29,3.29]
["Publix","Bakery",null,"Pie","Publix","Pumpkin",null,null,null,null,null,null,"Sale","Each",1,{"$f":"4.49-1.49","v":3},3]
["Wal-Mart",2,null,"Pie","Edward's","Chocolate | cheese","Frozen Slice",null,null,null,null,null,"Reg","Slice",2,2.48,1.24]
["Wal-Mart",2,null,"Pie","Edward's","Chocolate | cheese","Frozen Whole",null,null,null,null,null,"Reg","Pie",1,4.9800000000000004,4.9800000000000004]
["Wal-Mart",5,null,"Pizza","Stouffer's","French bread","Deluxe",null,null,null,null,null,"Reg","Box",1,2.5,2.5]
["Wal-Mart",5,null,"Pizza","Stouffer's","French bread","Double Cheese",null,null,null,null,null,"Reg","Box",1,2.5,2.5]
["Wal-Mart","Paper/Plastic/Foil",null,"Plastic forks","Great Value","Find 100 count",null,null,null,null,null,null,"Reg","Fork",100,4.9800000000000004,4.9800000000000004E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Plastic knives","Great Value","Knives",null,null,null,null,null,null,"Reg","Knife",48,2.68,5.5833333333333339E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Plastic spoons","Great Value",null,null,null,null,null,null,null,"Reg","Spoon",48,2.68,5.5833333333333339E-2]
["Publix",13,null,"Popcorn ","Orville Redenbacher","Assorted",null,null,null,null,null,null,"BOGO","Serving",6,{"$f":"4.99/2","v":2.4950000000000001},0.41583333333333333]
["Publix","Service Counter",null,"Postage stamps","USPS","20-pack",null,null,null,null,null,null,"Reg","Stamp",null,"N/A"]
["Publix",13,null,"Potato chips","Frito Lay","Assorted",null,null,null,null,null,null,"BOGO","Oz",10.5,{"$f":"4.29/2","v":2.145},{"$f":"P251/O251","v":0.20428571428571429}]
["Publix",13,null,"Potato chips","Frito Lay","Ruffles",null,null,null,null,null,null,"BOGO","Oz",9.5,{"$f":"4.29/2","v":2.145},0.22578947368421054]
["Target","Chips & Nuts",null,"Potato chips","Frito Lay","Assorted",null,null,null,null,null,null,"Sale","Oz",10.5,2,0.19047619047619047]
["Wal-Mart","Chips & Nuts",null,"Potato chips","Frito Lay","Assorted",null,null,null,null,null,null,"Reg","Oz",10.5,2.58,0.24571428571428572]
["Wal-Mart","Chips & Nuts",null,"Potato chips","Great Value","Various",null,null,null,null,null,null,"Reg","Oz",18,2.98,0.16555555555555557]
["Publix","Deli",null,"Potato salad","Publix","Southern style","Small",null,null,null,null,null,"Reg","Oz",8,1.99,0.24875]
["Wal-Mart","Produce",null,"Potatoes","Great Value","Baking",null,null,null,null,null,null,"Reg","Lb.",1,1.84,1.84]
["Wal-Mart","Chips & Nuts",null,"Pretzels","Great Value","Sticks",null,null,null,null,null,null,"Reg","Oz",16,1.48,9.2499999999999999E-2]
["Wal-Mart","Electronics",null,"Printer cartridge","HP","Black","2-pack; last 8/9",null,null,null,null,null,"Reg","Refill",2,26.98,13.49]
["Wal-Mart","Electronics",null,"Printer cartridge","HP","Color","2-pack",null,null,null,null,null,"Reg","Refill",1,26.98,26.98]
["Wal-Mart","Diet & Nutrition",null,"Protein powder","Body Fortress","Vanilla Whey","32 oz","Coupon",null,null,null,null,"Reg","Ounce",32,14.98,0.46812500000000001]
["Publix",7,null,"Relish","Mt. Olive","Pickle","Dill",null,null,null,null,null,"BOGO","Jar",1,{"$f":"2.19/2","v":1.095},1.095]
["Publix",3,null,"Rice","Uncle Ben's","Ready rice","Various",null,null,null,null,null,"BOGO","Pack",1,{"$f":"2.09/2","v":1.0449999999999999},1.0449999999999999]
["Publix",3,null,"Rice","Uncle Ben's","Whole grain","Box",null,null,null,null,null,"BOGO","Box",1,{"$f":"2.09/2","v":1.0449999999999999},1.0449999999999999]
["Wal-Mart",9,null,"Rice","Success","Boiling bags","White - 6-pack",null,null,null,null,null,"Reg","Bag",6,2.98,0.49666666666666665]
["Wal-Mart",9,null,"Rice","Uncle Ben's","Chic/veg | Chic/wild rice","Box",null,null,null,null,null,"Reg","Box",1,1.74,1.74]
["Wal-Mart",9,null,"Rice","Uncle Ben's","Ready rice","Various",null,null,null,null,null,"Reg","Pack",1,1.5,1.5]
["Publix","Produce",null,"Salad dressing","Marie's","Refrigerated","Chunky BC",null,null,null,null,null,"BOGO","Bottle",12,{"$f":"3.69/2","v":1.845},0.15375]
["Publix","Produce",null,"Salad dressing","Marie's","Refrigerated","Super BC",null,null,null,null,null,"BOGO","Bottle",12,{"$f":"3.69/2","v":1.845},0.15375]
["Publix","Produce",null,"Salad dressing","Marzetti's","Refrigerated","Chunky BC",null,null,null,null,null,"BOGO","Bottle",15,{"$f":"3.69/2","v":1.845},0.123]
["Publix","Produce",null,"Salad dressing","Marzetti's","Refrigerated","Ultimate BC",null,null,null,null,null,"BOGO","Bottle",15,{"$f":"3.99/2","v":1.9950000000000001},0.13300000000000001]
["Publix","Produce",null,"Salad dressing","Nature's Fresh","Blue cheese","Not lite",null,null,null,null,null,"Reg","Oz",12,3.59,0.29916666666666664]
["Wal-Mart",7,null,"Salad dressing","Kraft","Creamy italian",null,null,null,null,null,null,"BOGO","Oz",16,{"$f":"3.31/2","v":1.655},0.1034375]
["Wal-Mart",8,null,"Salad dressing","Hidden Valley","Mix","Ranch",null,null,null,null,null,"Reg","Mix",4,4.5199999999999996,1.1299999999999999]
["Wal-Mart","Produce",null,"Salad dressing","Marie's","Refrigerated","Ranch",null,null,null,null,null,"Reg","Oz",25,5.48,0.21920000000000001]
["Wal-Mart","Produce",null,"Salad dressing","Marie's","Refrigerated","Super BC",null,null,null,null,null,"Reg","Oz",25,5.48,0.21920000000000001]
["Publix","Produce",2,"Salad Mix","Fresh Express","Italian",null,null,null,null,null,null,"BOGO","Bag",1,{"$f":"3.99/2","v":1.9950000000000001},1.9950000000000001]
["Publix","Produce",null,"Salad Mix","Publix","American",null,null,null,null,null,null,"Sale","Bag",1,2,2]
["Wal-Mart",11,null,"Scalloped potatoes","Idahoan",null,null,null,null,null,null,null,"Reg","Each",1,0.98,0.98]
["Wal-Mart","Hair Care",null,"Shampoo","Fructis","Mary",null,null,null,null,null,null,"Reg","Oz",25.4,4.72,0.1858267716535433]
["Wal-Mart","Hair Care",null,"Shampoo","Varies","Stuart",null,null,null,null,null,null,"Reg","Oz",null,null,{"$error":"#DIV/0!"}]
["Wal-Mart","Shaving",null,"Shave cream","Barbasol","Stuart",null,null,null,null,null,null,"BOGO","Can",1,{"$f":"2.69/2","v":1.345},1.345]
["Wal-Mart","Shaving",null,"Shave cream","Gillette","Foamy","Sensitive (blue)",null,null,null,null,null,"Reg","Can",1,1.72,{"$f":"P283/O283","v":1.72}]
["Wal-Mart","Foot Care",null,"Shoe spray","Dr. Scholls'","Shoe spray",null,null,null,null,null,null,"Reg","Can",1,3.27,3.27]
["Publix",15,null,"Skillet meal","Bird's Eye","Voila",null,null,null,null,null,null,"BOGO","Bag",1,{"$f":"5.17/2","v":2.585},2.585]
["Publix",4,null,"Snack mix","Cheezit",null,null,null,null,null,null,null,"BOGO","Box",1,{"$f":"4.19/2","v":2.0950000000000002},2.0950000000000002]
["Publix",13,null,"Snack mix","Chex","Chex Mix","Assorted",null,null,null,null,null,"BOGO","Oz",15,{"$f":"3.65/2","v":1.825},0.12166666666666666]
["Wal-Mart","Chips & Nuts",null,"Snack mix","Chex","Chex Mix","Assorted",null,null,null,null,null,"Reg","Oz",15,2.59,0.17266666666666666]
["Wal-Mart","Beverages",null,"Soda","7-UP","7-UP","Bottles",null,null,null,null,null,"Reg","Bottle",6,2.98,0.49666666666666665]
["Wal-Mart","Beverages",null,"Soda","7-UP","7-UP","Cans",null,null,null,null,null,"Reg","Can",18,4.5,0.25]
["Wal-Mart","Beverages",null,"Soda","7-UP","Diet 7-UP","Cherry",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","7-UP","Diet 7-UP","Regular",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","A&W","Diet A&W","Root Beer",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","Canada Dry","Ginger Ale","Diet",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","Canada Dry","Ginger Ale","Regular",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","Dr. Pepper","Diet Dr. Pepper","Caffeine-free",null,null,null,null,null,"Reg","Can",24,6.98,0.29083333333333333]
["Wal-Mart","Beverages",null,"Soda","Great Value","Cherry Limeade","Cans",null,null,null,null,null,"Reg","Can",8,1.98,0.2475]
["Wal-Mart","Beverages",null,"Soda","Pepsi","Diet Pepsi ","Caffeine-free",null,null,null,null,null,"Reg","Can",12,3.98,0.33166666666666667]
["Wal-Mart","Beverages",null,"Soda","Sprite","Regular",null,null,null,null,null,null,"Reg","Can",24,7.38,0.3075]
["Publix",4,null,"Soup","Campbell's","Healthy Request","Assorted",null,null,null,null,null,"BOGO","Can",1,{"$f":"2.49/2","v":1.2450000000000001},1.2450000000000001]
["Publix",4,null,"Soup","Campbell's","Select Harvest ","Assorted",null,null,null,null,null,"BOGO","Can",1,{"$f":"2.49/2","v":1.2450000000000001},1.2450000000000001]
["Publix",4,null,"Soup","Progresso","Various","Assorted",null,null,null,null,null,"BOGO","Can",1,{"$f":"2.39/2","v":1.1950000000000001},1.1950000000000001]
["Publix",12,null,"Soup","Campbell's","Chunky","Assorted",null,null,null,null,null,"Reg","Can",1,1.88,1.88]
["Wal-Mart",12,null,"Soup","Healthy Choice","Heatable","Chick w/rice or nood",null,null,null,null,null,"Reg","Can",1,1.98,1.98]
["Wal-Mart",12,null,"Soup","Progresso","Various",null,"Coupon",null,null,null,null,"Reg","Can",1,1.68,1.68]
["Wal-Mart",12,null,"Soup ","Campbell's","Concentrated","Various",null,null,null,null,null,"Reg","Can",1,1.44,1.44]
["Wal-Mart",12,null,"Soup mix","Lipton","Mix 4-pack","Mush/onion | Veg",null,null,null,null,null,"Reg","Box",1,1.28,1.28]
["Wal-Mart","Dairy",null,"Sour cream","Kraft","Light","8-oz",null,null,null,null,null,"Reg","Oz",16,1.58,9.8750000000000004E-2]
["Wal-Mart","Kitchen",null,"Sponges","O-Cel-O","Kitchen","6-Pack",null,null,null,null,null,"Reg","Sponge",6,2.98,0.49666666666666665]
["Wal-Mart","Produce",null,"Squash","Publix","Yellow","Pear-shaped",null,null,null,null,null,"Reg","Lb.",1,1.38,1.38]
["Wal-Mart","Laundry",null,"Stain remover","Shout","Trigger spray",null,null,null,null,null,null,"Reg","Oz",30,2.48,8.2666666666666666E-2]
["Publix","Fresh Meat",null,"Steak","Publix","Rib Eye",null,null,null,null,null,null,"Sale","Lb.",1,"Varies"]
["Publix",15,null,"Stir fry mix","Bird's Eye","Oriental","Frozen",null,null,null,null,null,"BOGO","Bag",1,{"$f":"2.49/2","v":1.2450000000000001},{"$f":"P313/O313","v":1.2450000000000001}]
["Wal-Mart",8,null,"Stir fry sauce","Kikkoman","Regular",null,null,null,null,null,null,"Reg","Bottle",1,2.08,2.08]
["Wal-Mart",8,null,"Stir fry sauce","Kikkoman","Sweet and sour",null,null,null,null,null,null,"Reg","Bottle",1,1.78,1.78]
["Wal-Mart","Paper/Plastic/Foil",null,"Storage bags","Great Value","Gallon",null,null,null,null,null,null,"Reg","Bag",40,2.48,6.2E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Storage bags","Great Value","Quart","Regular",null,null,null,null,null,"Reg","Bag",50,2.48,4.9599999999999998E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Storage bags","Great Value","Twist tie","Large",null,null,null,null,null,"Reg","Bag",100,2.88,2.8799999999999999E-2]
["Wal-Mart","Produce",null,"Strawberries","Great Value","Fresh","Pound",null,null,null,null,null,"Sale","Lb.",1,2.1800000000000002,2.1800000000000002]
["Wal-Mart",11,null,"Stroganoff mix","McCormick",null,null,null,null,null,null,null,"Reg","Packet",1,1.18,1.18]
["Wal-Mart",15,null,"Sweetener","Truvia",null,null,null,null,null,null,null,"Reg","Packet",80,5.86,7.325000000000001E-2]
["Publix",2,null,"Taco sauce","Taco Bell","Mild",null,null,null,null,null,null,"Sale","Bottle",1,1,1]
["Wal-Mart",10,null,"Taco sauce","Taco Bell","Mild","LARGE",null,null,null,null,null,"Reg","Oz",8,1.25,0.15625]
["Wal-Mart",10,null,"Taco shells","Old El Paso","Stand up",null,null,null,null,null,null,"Reg","Shell",10,1.38,0.13799999999999998]
["Wal-Mart","Seafood",null,"Tartar sauce","McCormick","Jar",null,null,null,null,null,null,"Reg","Oz",8,2.48,0.31]
["Wal-Mart",7,null,"Tea bags","Bigelow","English Breakfast","Regular",null,null,null,null,null,"Reg","Bag",20,1.98,9.9000000000000005E-2]
["Wal-Mart",7,null,"Tea bags","Great Value","Black",null,null,null,null,null,null,"Reg","Bag",100,2.14,2.1400000000000002E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Tissues","Great Value","Facial","3-pack 200 ct",null,null,null,null,null,"Reg","Box",3,3.64,1.2133333333333334]
["Wal-Mart","Bathroom",null,"Toilet bowl cleaner","Lysol","2-pack",null,null,null,null,null,null,"Reg","Bottle",2,3.76,1.88]
["Wal-Mart","Paper/Plastic/Foil",null,"Toilet paper","Northern","Double rolls",null,null,null,null,null,null,"Reg","Roll",18,9.9700000000000006,0.55388888888888888]
["Wal-Mart",12,null,"Tomato paste","Hunt's","Small",null,null,null,null,null,null,"Reg","Can",1,0.57999999999999996,0.57999999999999996]
["Wal-Mart",3,null,"Tomatoes","Hunt's or Del Monte","Diced","Large",null,null,null,null,null,"BOGO","Can",1,{"$f":"1.49/2","v":0.745},0.745]
["Wal-Mart","Produce",null,"Tomatoes","Great Value","Cherry",null,null,null,null,null,null,"Reg","Tub",1,3.78,3.78]
["Wal-Mart","Produce",null,"Tomatoes","Great Value","Full size","Not soft",null,null,null,null,null,"Reg","Lb.",1,1.74,1.74]
["Wal-Mart","Oral Care",null,"Toothbrush","Colgate","4-Pack",null,null,null,null,null,null,"Reg","Brush",4,5,1.25]
["Target","Oral Care",null,"Toothpaste","Sensodyne","Pronamel",null,null,null,null,null,null,"Reg","Oz",16,8.99,0.56187500000000001]
["Wal-Mart","Oral Care",null,"Toothpaste","Crest","Pro Health","Regular - 2-pk",null,null,null,null,null,"Reg","Oz",12,5,0.41666666666666669]
["Wal-Mart","Oral Care",null,"Toothpaste","Sensodyne","Pronamel","2-pack",null,null,null,null,null,"Reg","Oz",16,8.98,0.56125000000000003]
["Wal-Mart","Paper/Plastic/Foil",null,"Toothpicks","Great Value","Wooden",null,null,null,null,null,null,"Reg","Box",null,"N/A"]
["Wal-Mart","Chips & Nuts",null,"Tortilla chips","Santitas",null,null,null,null,null,null,null,"Reg","Oz",11,2,{"$f":"P340/O340","v":0.18181818181818182}]
["Wal-Mart","Bread",null,"Tortillas","Banderita","Flour","Ricas",null,null,null,null,null,"Reg","Sack",1,2.2799999999999998,2.2799999999999998]
["Wal-Mart","Paper/Plastic/Foil",null,"Trash bags","Great Value","Kitchen","No ties",null,null,null,null,null,"Reg","Bag",85,6.97,8.2000000000000003E-2]
["Wal-Mart","Paper/Plastic/Foil",null,"Trash bags ","Great Value","30 gallon","No ties",null,null,null,null,null,"Reg","Bag",40,6.97,0.17424999999999999]
["Publix","Fresh Meat",null,"Turkey","Jennie-O","Fresh","Ground",null,null,null,null,null,"Sale","Lb.",1.25,3.99,3.1920000000000002]
["Wal-Mart","Fresh Meat",null,"Turkey","Jennie-O","Fresh","Ground",null,null,null,null,null,"Reg","Lb.",3,9.98,3.3266666666666667]
["Wal-Mart","Fresh Meat",null,"Turkey","Jimmy Dean","Sausage","Patties",null,null,null,null,null,"Reg","Lb.",1,2.98,2.98]
["Wal-Mart","Carpet & Floor",null,"Vacuum bags","Febreeze","3-pack",null,null,null,null,null,null,"Reg","Bag",3,6.96,2.3199999999999998]
["Wal-Mart",15,null,"Vinegar","Great Value","White",null,null,null,null,null,null,"Reg","Bottle",64,1.82,2.8437500000000001E-2]
["Publix",5,null,"Vitamins","One-a-Day","Daily","Women",null,null,null,null,null,"Sale","Tablet",100,{"$f":"8.79*0.75","v":6.5924999999999994},6.5924999999999997E-2]
["Publix",5,null,"Vitamins","Sundown","B12 tablets","SL 2500 mcg",null,null,null,null,null,"Sale","Tablet",50,{"$f":"6.99*0.75","v":5.2424999999999997},0.10485]
["Publix",5,null,"Vitamins","Sundown","B50 tablets",null,null,null,null,null,null,"Sale","Tablet",60,{"$f":"6.59*0.75","v":4.9424999999999999},8.2375000000000004E-2]
["Wal-Mart","Vitamins",null,"Vitamins","Equate","Calcium 600 + D + mins","No oyster shell",null,null,null,null,null,"Reg","Tablet",120,5.94,4.9500000000000002E-2]
["Wal-Mart","Vitamins",null,"Vitamins","One-a-Day","Daily","Women",null,null,null,null,null,"Reg","Tablet",200,11.97,5.985E-2]
["Wal-Mart","Vitamins",null,"Vitamins","Spring Valley","Magnesium","400 mg (2-pack)",null,null,null,null,null,"Reg","Bottle",500,6.97,1.3939999999999999E-2]
["Wal-Mart","Beverages",null,"Water","Great Value","Bottled","16.9 Oz | 24 ct",null,null,null,null,null,"Reg","Bottle",24,2.97,0.12375000000000001]
["Wal-Mart","Dairy",null,"Whipped topping","Reddi-Whip",null,null,null,null,null,null,null,"Reg","Can",6.5,1.98,0.30461538461538462]
["Wal-Mart","Surface Care",null,"Window cleaner","Windex","Regular","Refill",null,null,null,null,null,"Reg","Oz",68,4.9800000000000004,7.3235294117647065E-2]

{"sheet":"Shopping List 2","index":1,"n_rows":15,"n_cols":17,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,8,1,11]]}
["My Shopping List"]
[null,null,null,null,null,null,null,null,"Coupons",null,null,null,null,"Compare >",24,11.97,{"$f":"P2/O2","v":0.49875000000000003}]
["Store","Location","Qty","Item","Brand","Note 1","Note 2","Info","Source","Value","#","Expires","Type","Unit","Count","Price","P/Unit"]
["Wal-Mart","Pain Relievers",null,"Acetaminophen","Equate","Tablets","2-pack",null,null,null,null,null,"Reg","Tablet",200,4,{"$f":"P4/O4","v":0.02}]
["Wal-Mart","Pain Relievers",null,"Acetaminophen","Equate","Tablets","With sleep aid",null,null,null,null,null,"Reg","Tablet",80,4.9800000000000004,6.2250000000000007E-2]
["Wal-Mart","Shaving",null,"After shave gel","Gillette","Stuart",null,"Coupon","Printed","3.00/2",1,"2013-12-31","Reg","Bottle",1,1.97,1.97]
["Wal-Mart","DIY",null,"Air filter","Filtrete","18 X 24",null,null,null,null,null,null,"Reg","Filter",1,8.8800000000000008,8.8800000000000008]
["Wal-Mart","Allergy Medicine",null,"Allergy tabs","Equate","Compare to Claritin",null,null,null,null,null,null,"Reg","Tablet",60,7.42,0.12366666666666666]
["Wal-Mart","Paper/Plastic/Foil",null,"Aluminum foil","Great Value","Regular",null,null,null,null,null,null,"Reg","SF",200,6.48,3.2400000000000005E-2]
["Wal-Mart","Digestive Health",null,"Antacid","Equate","Chewable","Comp to Rolaids",null,null,null,null,null,"Reg","Tablet",100,2.68,2.6800000000000001E-2]
["Wal-Mart","Digestive Health",null,"Antacid","Equate","Omeprazole",null,null,null,null,null,null,"Reg","Tablet",42,15.97,0.38023809523809526]
["Publix","Digestive Health",null,"Antacid","Publix","Omeprazole",null,null,null,null,null,null,"BOGO","Tablet",28,9.89,0.35321428571428576]
["Walgreens","Digestive Health",null,"Antacid","Walgreens","Omeprazole",null,null,null,null,null,null,"Sale","Tablet",42,12.99,{"$f":"P13/O13","v":0.30928571428571427}]
["Print","Print","Print","Print","Print","Print","Print","Print","Don't Print","Don't Print","Don't Print","Don't Print","Don't Print","Don't Print","Don't Print","Don't Print","Don't Print"]
["Type in the item's store name here.  Note that there may be more than one store; this would apply to items which you would normally buy at your low-price store, but which you also buy when it's on sale at another store - like the Antacid lines in the Item column.","Type in the location of the item here.  This may be an aisle number or a description af the area","Enter the amt to buy here","Type in the description of the item here.  Don't include brand names here.","Type in the brand name here.","This column allows for a further description of the item.","Additional optional notes concerning the item can be entered here.","Use this coulmn to note that there is a coupon or a sale or whatever you wish.","Enter the source of the coupon in this column.\n\nIf not printed or cut, list the source, like Flyer.\n\nIf printed and cut, enter Printed.\n\nEtc.  ","In this cell, enter the value of the coupon and how many items you are required to buy.","Enter the quantity of coupons you have.","Enter the date the coupon expires.","Entries in this column indicate the type of price","Enter a description of the unit here.","Enter the quantity of units here.","Enter the total price of the units here.","This coulmn is a calculation of the price per unit."]

{"sheet":"Shopping List 3","index":2,"n_rows":49,"n_cols":1,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Database Actions"]
[]
["Important:  Save of a copy of this spreadsheet with another name before making significant changes"]
[]
["Sorting"]
[]
["Steps to sort the database:"]
[]
["1. Highlight the entire database (all columns and rows with entries) starting with the column title Store"]
["2. Use the following menu choices to sort the database by item in alphabetical order:"]
[]
["- Data > Sort > Sort by: Item"]
["- Click OK to sort"]
[]
["3. To ready the list for printing use the following commands:"]
[]
["- Data > Sort > Sort by: Store (changed from Item)"]
["- Click on the Add Level button, then choose: Location"]
["- Click OK to sort"]
[]
["4. Click on the Qty column down arrow to filter the records."]
[]
["- Unclick the (Blanks) choice so that only records with a number entry will show.'- "]
[]
["Printing"]
[]
["Highlight the print area starting with Store and ending at the bottom of the Info column."]
[]
["Print this selection."]
[]
["Do not re-sort the records at this point.  Wait until you return from your shopping trip."]
["When you return, check to see if any of the prices have changed; if so enter the new prices."]
[]
["Resorting"]
[]
["Resort the database to the original state (alphbetical by item)."]
[]
["1. Click the down arrow on the Qty column and click on \"Clear filter from QTY\""]
["2. Press down on the Home button while holding down the Control button."]
["This will take you to the top of the sheet and expose all rows."]
["3. Highlight the entire database (all columns and rows with entries) starting with the column title Store"]
["4. Use the following menu choices to sort the database by item in alphabetical order:"]
[]
["- Data > Sort"]
["- Click on the Then By description for the Location sort"]
["- Use the remove Level button to delete the Location sort"]
["- Then change the remaining sort by choice from Store to Item"]
["- Click OK to sort."]
["- Click anywhere to remove the highlighting"]

{"sheet":"Saving Progress Tracker 1","index":3,"n_rows":593,"n_cols":19,"rows_kept":593,"cut":false,"hidden":false,"merged":[[2,4,2,7],[2,8,2,15],[2,16,2,17]]}
["Savings Progress Tracker"]
[]
[null,null,null,null,"Best Price",null,null,null,"We Paid",null,null,null,null,null,null,null,"We Saved"]
["Date","Store","Brand","Item","Store","#","Each","Total","#","Base","Base Diff","Coupon","Sale","BOGO","Each Net","Total","Amount","%","Notes"]
["2011-11-03","Publix","Barilla","Pasta","Wal-Mart",2,1.28,{"$f":"G5*F5","v":2.56},{"$f":"F5","v":2},1.47,{"$f":"(G5-J5)*F5","v":-0.37999999999999989},null,null,1.47,{"$f":"J5-((L5+M5+N5)/I5)","v":0.73499999999999999},{"$f":"O5*I5","v":1.47},{"$f":"SUM(K5:N5)","v":1.0900000000000001},{"$f":"Q5/H5","v":0.42578125}]
["2011-11-03","Publix","Thomas","Bagels","Wal-Mart",2,2.98,{"$f":"G6*F6","v":5.96},2,4.49,{"$f":"(G6-J6)*F6","v":-3.0200000000000005},null,null,4.49,2.2450000000000001,4.49,{"$f":"SUM(K6:N6)","v":1.4699999999999998},0.24664429530201337]
["2011-11-03","Wal-Mart","Lysol","Bowl cleaner","Wal-Mart",2,1.97,3.94,2,{"$f":"3.76/2","v":1.88},0.18000000000000016,null,null,1.88,0.94,1.88,2.06,0.52284263959390864,"Two pack"]
["2011-11-03","Wal-Mart","Crest","ProHealth toothpaste","Wal-Mart",2,5.97,11.94,2,5.97,0,5.97,null,null,2.9849999999999999,5.97,5.97,0.5,"B1G1 coupon"]
["2011-11-04","Wal-Mart","Nabisco","Chips Ahoy","Wal-Mart",2,2.5,5,2,2.5,0,null,3,null,1,2,3,0.6,"Halloween markdown"]
["2011-11-06","Wal-Mart","Shout","Stain remover","Wal-Mart",1,2.48,2.48,1,2.48,0,0.25,null,null,2.23,2.23,0.25,0.10080645161290323]
["2011-11-10","Dollar Gen","Garnier","Fructis Shampoo","Wal-Mart",2,{"$f":"0.187*13","v":2.431},4.8620000000000001,2,3,-1.1379999999999999,2,null,null,2,4,0.8620000000000001,0.17729329494035379]
["2011-11-10","Publix","Lysol","Disinfectant wipes","Wal-Mart",6,4.54,27.240000000000002,6,4.8899999999999997,-2.0999999999999979,1,null,{"$f":"3*4.89","v":14.669999999999998},2.2783333333333333,13.67,13.57,0.49816446402349485]
["2011-11-10","Publix","Hunt's","Manwich","Wal-Mart",2,1.28,2.56,2,1.5,-0.43999999999999995,null,0.5,null,1.25,2.5,6.0000000000000053E-2,2.3437500000000021E-2]
["2011-11-10","Publix","Oscar Meyer","Turkey ham lunchmeat","Wal-Mart",2,3,6,2,3.79,-1.58,null,null,3.79,1.895,3.79,2.21,0.36833333333333335]
["2011-11-10","Publix","Palmolive","Dishwashing detergent","Wal-Mart",1,{"$f":"((2.64)/25)*38","v":4.0128000000000004},4.0128000000000004,1,4.59,-0.57719999999999949,0.25,null,null,4.34,4.34,-0.32719999999999949,-8.1539074960127453E-2,"Walmart out"]
["2011-11-10","Wal-Mart","Disposer Care","Disposer Care","Wal-Mart",1,2.84,2.84,1,2.84,0,0.75,null,null,2.09,2.09,0.75,0.26408450704225356]
["2011-11-10","Wal-Mart","Blue Dog","Dog treats","Wal-Mart",1,2.5,2.5,1,2.5,0,1,null,null,1.5,1.5,1,0.4]
["2011-11-11","Publix","Lysol","Disinfectant wipes","Wal-Mart",4,4.54,18.16,4,4.8899999999999997,-1.3999999999999986,null,null,9.7799999999999994,2.4449999999999998,9.7799999999999994,8.3800000000000008,0.4614537444933921]
["2011-11-11","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2011-11-11","Wal-Mart","Summer's Eve","Body wash","Wal-Mart",1,3.98,3.98,1,3.98,0,0.75,null,null,3.23,3.23,0.75,0.18844221105527639]
["2011-11-13","Publix","Lysol","Disinfectant wipes","Wal-Mart",4,4.54,18.16,4,4.8899999999999997,-1.3999999999999986,2,null,9.7799999999999994,1.9449999999999998,7.7799999999999994,10.38,0.5715859030837005]
["2011-11-13","Target","Market Pantry","Water","Wal-Mart",2,3.98,7.96,2,2.99,1.9799999999999995,null,null,null,2.99,5.98,1.9799999999999995,0.24874371859296476]
["2011-11-17","Publix","Duncan Hines","Cake mix","Wal-Mart",4,1.25,5,4,1.99,-2.96,0.5,null,3.98,0.86999999999999988,3.4799999999999995,1.52,0.30399999999999999]
["2011-11-17","Publix","Fresh Express","Salad fixings","Wal-Mart",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5]
["2011-11-17","Publix","Hellman's","Light Mayo","Wal-Mart",4,3.48,13.92,4,5.25,-7.08,0.25,null,10.5,2.5625,10.25,3.67,0.2636494252873563]
["2011-11-17","Publix","Lay's","Assorted chips","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,8.58,2.145,8.58,1.7400000000000002,0.16860465116279072]
["2011-11-17","Publix","Marie's","Salad dressing","Wal-Mart",1,{"$f":"0.219*15","v":3.2850000000000001},3.2850000000000001,1,3.99,-0.70500000000000007,1,null,null,2.99,2.99,0.29499999999999993,8.980213089802129E-2]
["2011-11-17","Publix","Nabisco","Assorted crackers","Wal-Mart",4,2.98,11.92,4,3.89,-3.6400000000000006,0.75,null,7.78,1.7574999999999998,7.0299999999999994,4.8899999999999997,0.41023489932885904]
["2011-11-17","Publix","Orville Redenbacher","Popcorn","Wal-Mart",2,3.48,6.96,2,4.99,-3.0200000000000005,0.55000000000000004,null,4.99,2.2200000000000002,4.4400000000000004,2.5199999999999996,0.36206896551724133]
["2011-11-17","Publix","Aunt Jemima","Lite syrup","Wal-Mart",2,3.36,6.72,2,3.59,-0.45999999999999996,null,null,3.59,1.7949999999999999,3.59,3.13,0.46577380952380953]
["2011-11-17","Publix","Planter's","Cashews","Wal-Mart",2,3.98,7.96,2,5.19,-2.4200000000000008,null,null,5.19,2.5950000000000002,5.19,2.7699999999999996,0.34798994974874364]
["2011-11-17","Publix","Planter's","Mixed nuts","Wal-Mart",2,3.32,6.64,2,5.19,-3.7400000000000011,null,null,5.19,2.5950000000000002,5.19,1.4499999999999993,0.21837349397590353]
["2011-11-17","Wal-Mart","Filtrete","A/C filter","Wal-Mart",1,4.58,4.58,1,4.58,0,1,null,null,3.58,3.58,1,0.2183406113537118]
["2011-11-17","Wal-Mart","Palmolive","Dish detergent","Wal-Mart",1,2.64,2.64,1,2.64,0,0.25,null,null,2.39,2.39,0.25,9.4696969696969696E-2]
["2011-11-17","Wal-Mart","Reddi-wip","Whipped topping","Wal-Mart",1,1.98,1.98,1,1.98,0,0.25,null,null,1.73,1.73,0.25,0.12626262626262627]
["2011-11-17","Wal-Mart","Rice Dream","Rice milk","Wal-Mart",1,1.98,1.98,1,1.98,0,1,null,null,0.98,0.98,1,0.50505050505050508]
["2011-11-17","Wal-Mart","Schick","Disposable razors","Wal-Mart",2,5.97,11.94,2,5.97,0,5.97,null,null,2.9849999999999999,5.97,5.97,0.5,"B1G1 coupon"]
["2011-11-17","Wal-Mart","Sensodyne","Pronamel 2-pack","Wal-Mart",1,8.98,8.98,1,8.98,0,1,null,null,7.98,7.98,1,0.11135857461024498]
["2011-11-17","Wal-Mart","Crest","Whitener strips","Wal-Mart",1,39.99,39.99,1,39.99,0,7,null,null,32.99,32.99,7,0.17504376094023505]
["2011-11-23","Publix","Breyer's","Ice cream","Wal-Mart",2,3.28,6.56,2,5.99,-5.4200000000000008,1.5,null,5.99,2.2450000000000001,4.49,2.0699999999999994,0.31554878048780483]
["2011-11-23","Publix","Keebler","Assorted crackers","Wal-Mart",4,2.58,10.32,4,3.79,-4.84,1,null,7.58,1.645,6.58,3.74,0.36240310077519383]
["2011-11-23","Publix","Lay's","Assorted chips","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,8.58,2.145,8.58,1.7400000000000002,0.16860465116279072]
["2011-11-23","Publix","Nabisco","Assorted crackers","Wal-Mart",4,2.5,10,4,3.59,-4.3599999999999994,1,null,7.18,1.5449999999999999,6.18,3.8200000000000003,0.38200000000000001]
["2011-11-23","Publix","3M","O-Cello sponges","Wal-Mart",2,1.99,3.98,2,1.99,0,null,2,null,0.99,1.98,2,0.50251256281407031]
["2011-11-23","Publix","Old El Paso","Refried beans - vegetarian","Publix",3,1.59,4.7700000000000005,3,1.59,0,0.6,null,null,1.3900000000000001,4.17,0.6,0.12578616352201255,"Walmart doesn't carry"]
["2011-11-23","Wal-Mart","Hershey","Bars","Wal-Mart",2,3.94,7.88,2,3.94,0,1,null,null,3.44,6.88,1,0.12690355329949238]
["2011-11-23","Wal-Mart","Lysol","Bowl cleaner","Wal-Mart",2,1.97,3.94,2,{"$f":"3.76/2","v":1.88},0.18000000000000016,null,null,1.88,0.94,1.88,2.06,0.52284263959390864,"Two pack"]
["2011-11-23","Wal-Mart","Milk-Bone","Regular small biscuits","Wal-Mart",1,2.5,2.5,1,2.5,0,2.5,null,null,0,0,2.5,1]
["2011-11-23","Wal-Mart","Milk-Bone","Essential Plus biscuits","Wal-Mart",1,2.97,2.97,1,2.97,0,2.97,null,null,0,0,2.97,1]
["2011-11-23","Wal-Mart","Reynolds","Non-stick foil","Wal-Mart",1,3.78,3.78,1,3.78,0,0.75,null,null,3.03,3.03,0.75,0.19841269841269843]
["2011-11-23","Wal-Mart","Resolve","Carpet cleaner","Wal-Mart",1,4.2300000000000004,4.2300000000000004,1,4.2300000000000004,0,0.75,null,null,3.4800000000000004,3.4800000000000004,0.75,0.17730496453900707]
["2011-11-23","Wal-Mart","Betty Crocker","Suddenly salad mix","Wal-Mart",2,1.67,3.34,2,1.67,0,0.5,null,null,1.42,2.84,0.5,0.14970059880239522]
["2011-11-23","Wal-Mart","Summer's Eve","Body wash","Wal-Mart",1,3.98,3.98,1,3.98,0,0.75,null,null,3.23,3.23,0.75,0.18844221105527639]
["2011-11-23","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.58,2.58,1,2.58,0,1,null,null,1.58,1.58,1,0.38759689922480617]
["2011-11-23","Wal-Mart","Lipton","Tea","Wal-Mart",1,1.98,1.98,1,1.98,0,0.25,null,null,1.73,1.73,0.25,0.12626262626262627]
["2011-11-23","Wal-Mart","Unknown","Unknown peelie","Wal-Mart",1,0,0,1,0,0,0.5,null,null,-0.5,-0.5,0.5,"N/A"]
["2011-11-28","Publix","Cheezit","Assorted crackers","Wal-Mart",4,2.68,10.72,4,4.1900000000000004,-6.0400000000000009,null,null,8.3800000000000008,2.0950000000000002,8.3800000000000008,2.34,{"$f":"Q57/H57","v":0.2182835820895522}]
["2011-11-28","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2011-11-28","Publix","Jif","Peanut butter","Wal-Mart",4,{"$f":"9.34/2","v":4.67},18.68,4,6.31,-6.5599999999999987,null,null,12.62,3.1549999999999998,12.62,6.0600000000000005,0.32441113490364026]
["2011-11-28","Publix","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",2,4.57,9.14,2,5.99,-2.84,null,null,5.99,2.9950000000000001,5.99,3.1500000000000004,0.34463894967177244]
["2011-11-28","Publix","Claussen","Kosher slices","Wal-Mart",4,2.98,11.92,4,3.39,-1.6400000000000006,null,{"$f":"1.39*4","v":5.56},null,2,8,3.919999999999999,0.32885906040268448]
["2011-11-28","Publix","7-UP","7-UP, A&W, Can Dry","Wal-Mart",8,3.98,31.84,8,4,-0.16000000000000014,null,null,8,3,24,7.84,0.24623115577889446,"B3G1"]
["2011-11-28","Wal-Mart","Progresso","Light soup","Wal-Mart",8,1.68,13.44,8,1.68,0,2,null,null,1.43,11.44,2,0.14880952380952381]
["2011-11-28","Wal-Mart","Brawny","Paper towels","Wal-Mart",2,9.27,18.54,2,9.9700000000000006,-1.4000000000000021,1,null,null,9.4700000000000006,18.940000000000001,-0.40000000000000213,-2.1574973031283827E-2,"Base is generic"]
["2011-11-28","Wal-Mart","Smucker's","Jam","Wal-Mart",2,3.68,7.36,2,3.68,0,1,null,null,3.18,6.36,1,0.1358695652173913]
["2011-11-28","Wal-Mart","Bigelow","Tea","Wal-Mart",1,2.1800000000000002,2.1800000000000002,1,2.1800000000000002,0,0.55000000000000004,null,null,1.6300000000000001,1.6300000000000001,0.55000000000000004,0.25229357798165136]
["2011-11-28","Target","Del Monte","Fruit cups","Wal-Mart",4,2.12,8.48,4,2.54,-1.6799999999999997,1,2.2000000000000002,null,1.74,6.96,1.5200000000000005,0.17924528301886797]
["2011-11-29","Publix","Pop Secret","Popcorn - 100 calorie Kettle","Publix",2,4.99,9.98,2,4.99,0,1,null,4.99,1.9950000000000001,3.99,5.99,0.6002004008016032,"Walmart doesn't carry"]
["Date","Store","Brand","End November"]
["November 2011 Totals",null,null,null,null,null,null,{"$f":"SUM(H7:H68)","v":513.77980000000002},null,null,{"$f":"SUM(K5:K69)","v":-84.960200000000015},{"$f":"SUM(L5:L69)","v":55.109999999999992},{"$f":"SUM(M5:M69)","v":13.259999999999998},{"$f":"SUM(N5:N69)","v":179.12},null,{"$f":"SUM(P5:P69)","v":359.77},{"$f":"SUM(Q5:Q69)","v":162.52979999999999},{"$f":"Q70/H70","v":0.31634135869101898}]
["Date","Store","Brand","Begin December",null,null,null,null,null,null,{"$f":"(G71-J71)*F71","v":0}]
["2011-12-01","Publix","Old El Paso","Refried beans - vegetarian","Publix",8,1.59,{"$f":"G72*F72","v":12.72},{"$f":"F72","v":8},1.59,0,null,2.72,null,{"$f":"J72-((L72+M72+N72)/I72)","v":1.25},{"$f":"O72*I72","v":10},{"$f":"SUM(K72:N72)","v":2.72},{"$f":"Q72/H72","v":0.21383647798742139},"Walmart doesn't carry"]
["2011-12-01","Publix","Aunt Jemima","French toast","Publix",2,2.69,5.38,2,2.69,0,null,null,2.69,1.345,2.69,2.69,0.5,"Walmart doesn't carry"]
["2011-12-01","Publix","Gillette","Speed Stick deodorant","Wal-Mart",2,2.1800000000000002,4.3600000000000003,2,2.79,-1.2199999999999998,null,null,2.79,1.395,2.79,1.5700000000000003,0.36009174311926612,"Not 24/7 product"]
["2011-12-01","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,2,4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2011-12-01","Publix","Perdue","Chicken strips","Publix",4,4.3899999999999997,17.559999999999999,4,4.3899999999999997,0,null,null,8.7799999999999994,2.1949999999999998,8.7799999999999994,8.7799999999999994,0.5,"Walmart doesn't carry"]
["2011-12-01","Publix","Rothbury","Croutons","Wal-Mart",1,1,1,1,1.29,-0.29000000000000004,null,null,null,1.29,1.29,-0.29000000000000004,-0.29000000000000004,"Walmart out"]
["2011-12-01","Publix","Del Monte","Fruit cups","Wal-Mart",4,2.12,8.48,4,2.5299999999999998,-1.6399999999999988,1,null,5.0599999999999996,1.0149999999999999,4.0599999999999996,4.4200000000000008,0.52122641509433965]
["2011-12-01","Publix","Mt. Olive","Relish - small","Publix",2,2.19,4.38,2,2.19,0,null,null,2.19,1.095,2.19,2.19,0.5,"Walmart doesn't carry"]
["2011-12-01","Publix","Marzetti's","Dressing","Publix",1,3.69,3.69,1,3.69,0,1,null,null,2.69,2.69,1,0.2710027100271003,"Walmart doesn't carry"]
["2011-12-01","Wal-Mart","Unknown","Unknown peelie","Wal-Mart",1,null,0,1,null,0,0.5,null,null,-0.5,-0.5,0.5,"N/A"]
["2011-12-01","Wal-Mart","Hershey","Bars","Wal-Mart",2,3.94,7.88,2,3.94,0,1,null,null,3.44,6.88,1,{"$f":"Q82/H82","v":0.12690355329949238}]
["2011-12-01","Wal-Mart","Reynold's","Aluminum foil","Wal-Mart",1,7.98,7.98,1,7.98,0,1.25,null,null,6.73,6.73,1.25,0.15664160401002505]
["2011-12-01","Wal-Mart","V8","Vegetable juice","Wal-Mart",1,3.98,3.98,1,3.98,0,1,null,null,2.98,2.98,1,0.25125628140703515]
["2011-12-07","Dollar Gen","Dollar General","Omeprazole (28 ct)","Wal-Mart",1,{"$f":"0.428*28","v":11.984},11.984,1,8.75,3.234,null,null,null,8.75,8.75,3.234,0.26985981308411217]
["2011-12-08","Target","Lysol","Disinfectant wipes 3-packs","Wal-Mart",9,4.54,40.86,9,{"$f":"10.79/3","v":3.5966666666666662},8.4900000000000038,4,null,null,3.152222222222222,28.369999999999997,12.490000000000004,0.30567792462065602]
["2011-12-08","Target","Oscar Meyer","Deli Fresh Turkey","Wal-Mart",2,{"$f":"9*0.311","v":2.7989999999999999},5.5979999999999999,2,{"$f":"2.89","v":2.89},-0.18200000000000038,2,null,null,1.8900000000000001,3.7800000000000002,1.8179999999999996,0.32475884244372982]
["2011-12-08","Target","Duracell","AA batteries (20 ct)","Wal-Mart",1,{"$f":"20*0.623","v":12.46},12.46,1,12.49,-2.9999999999999361E-2,0.5,1.5,null,10.49,10.49,1.9700000000000006,0.15810593900481545]
["2011-12-08","Target","Duracell","AAA batteries (20 ct)","Wal-Mart",1,{"$f":"20*0.623","v":12.46},12.46,1,12.49,-2.9999999999999361E-2,1,1.5,null,9.99,9.99,2.4700000000000006,0.1982343499197432]
["2011-12-08","Target","7-UP","7-UP, A&W, Can Dry","Wal-Mart",6,3.98,23.88,6,4.79,-4.8600000000000003,null,8.76,null,3.33,19.98,3.8999999999999995,0.16331658291457285,"B3G1"]
["2011-12-08","Publix","Publix","Muffins","Publix",2,3.09,6.18,2,3.09,0,null,null,3.09,1.5449999999999999,3.09,3.09,0.5,"Walmart doesn't carry"]
["2011-12-08","Publix","Pop Secret","Popcorn - 100 calorie Kettle","Publix",2,4.99,9.98,2,4.99,0,1,null,4.99,1.9950000000000001,3.99,5.99,0.6002004008016032,"Walmart doesn't carry"]
["2011-12-08","Publix","Nabisco","Honey Maid","Wal-Mart",4,2.98,11.92,4,4.1900000000000004,-4.8400000000000016,1,null,8.3800000000000008,1.8450000000000002,7.3800000000000008,4.5399999999999991,0.38087248322147643]
["2011-12-08","Publix","Lysol","Disinfectant spray 12 oz","Wal-Mart",1,4.99,4.99,1,4.99,0,0.5,null,null,4.49,4.49,0.5,0.1002004008016032]
["2011-12-08","Publix","Publix","Shredded cheese 2% milk","Publix",2,3.39,6.78,2,3.39,0,1,1.78,null,2,4,2.7800000000000002,0.41002949852507375,"Walmart doesn't carry"]
["2011-12-08","Publix","Palmolive","Dish detergent","Wal-Mart",3,{"$f":"0.097*25","v":2.4250000000000003},7.2750000000000004,3,{"$f":"1.2+2.29","v":3.49},-3.1949999999999998,null,3.6,null,2.29,6.87,0.40500000000000025,5.5670103092783536E-2]
["2011-12-08","Publix","Smart Balance","Buttery spread","Wal-Mart",2,2.98,5.96,2,3.59,-1.2199999999999998,1,null,3.59,1.2949999999999999,2.59,3.37,0.56543624161073824]
["2011-12-08","Publix","Unknown","Unknown peelie","Wal-Mart",1,null,0,1,null,0,0.75,null,null,-0.75,-0.75,0.75,"N/A"]
["2011-12-08","Wal-Mart","Thera-Flu","Packets","Wal-Mart",1,4.47,4.47,1,4.47,0,4,null,null,0.46999999999999975,0.46999999999999975,4,{"$f":"Q99/H99","v":0.89485458612975399}]
["2011-12-08","Wal-Mart","Iams","Dog food","Wal-Mart",1,17.88,17.88,1,17.88,0,1,null,null,16.88,16.88,1,{"$f":"Q100/H100","v":5.5928411633109625E-2}]
["2011-12-14","Wal-Mart","Sensodyne","Pronamel 2-pack","Wal-Mart",1,8.98,8.98,1,8.98,0,1,null,null,7.98,7.98,1,{"$f":"Q101/H101","v":0.11135857461024498}]
["2011-12-14","Wal-Mart","Duracell","9A batteries","Wal-Mart",1,11.24,11.24,1,11.24,0,1,null,null,10.24,10.24,1,8.8967971530249115E-2]
["2011-12-14","Wal-Mart","Breyer's","Ice cream","Wal-Mart",2,3.48,6.96,2,3.48,0,1.5,null,null,2.73,5.46,1.5,0.21551724137931036]
["2011-12-14","Wal-Mart","Nabisco","Oreo cookies","Wal-Mart",1,2.98,2.98,1,2.98,0,1,null,null,1.98,1.98,1,0.33557046979865773]
["2011-12-14","Wal-Mart","Nabisco","Chips Ahoy","Wal-Mart",1,2.5,2.5,1,2.5,0,1,null,null,1.5,1.5,1,0.4]
["2011-12-14","Target","Hershey","Chocolate bars","Wal-Mart",2,3.94,7.88,2,3.69,0.5,2,1.38,null,2,4,3.88,0.49238578680203043]
["2011-12-14","Target","Dasani","Water","Wal-Mart",4,4.9800000000000004,19.920000000000002,4,4.99,-3.9999999999999147E-2,null,{"$f":"0.99*4","v":3.96},null,4,16,3.9200000000000008,0.19678714859437754]
["2011-12-15","Publix","Kraft","Shredded cheese 8 oz","Wal-Mart",2,2.58,5.16,2,3.99,-2.8200000000000003,1,null,3.99,1.4950000000000001,2.99,2.17,0.4205426356589147]
["2011-12-15","Publix","Pepperidge Farm","Cookies","Wal-Mart",4,2.68,10.72,4,3.49,-3.24,2,null,{"$f":"3.49*2","v":6.98},1.2450000000000001,4.9800000000000004,5.74,0.53544776119402981]
["2011-12-15","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2011-12-15","Publix","Duncan Hines","Cake mix","Wal-Mart",4,1.25,5,4,1.99,-2.96,null,null,3.98,0.995,3.98,1.02,0.20400000000000001]
["2011-12-15","Publix","Ritz","Ritz bits","Wal-Mart",2,2.98,5.96,2,3.79,-1.62,0.5,null,3.89,1.5949999999999998,3.1899999999999995,2.77,0.46476510067114096]
["2011-12-15","Publix","Nabisco","Thins","Wal-Mart",2,2.5,5,2,2.5,0,null,null,2.5,1.25,2.5,2.5,0.5]
["2011-12-15","Publix","Heinz","Ketchup 36 oz","Wal-Mart",4,{"$f":"0.067*36","v":2.4119999999999999},9.6479999999999997,4,3.19,-3.1120000000000001,null,{"$f":"1.19*4","v":4.76},null,2,8,1.6479999999999997,0.17081260364842452]
["2011-12-15","Publix","Kraft","Mayo","Wal-Mart",2,3.58,7.16,2,5.19,-3.2200000000000006,null,null,5.19,2.5950000000000002,5.19,1.9699999999999998,0.27513966480446922]
["2011-12-15","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2011-12-15","Publix","Del Monte","Tomatoes 14.5 oz","Wal-Mart",4,0.94,3.76,4,1.49,-2.2000000000000002,null,null,{"$f":"1.49*2","v":2.98},0.745,2.98,0.7799999999999998,0.20744680851063826]
["2011-12-15","Publix","Planter's","Trail mix","Publix",4,2.4900000000000002,9.9600000000000009,4,2.4900000000000002,0,null,null,4.9800000000000004,1.2450000000000001,4.9800000000000004,4.9800000000000004,0.5,"Walmart doesn't carry"]
["2011-12-15","Publix","Lysol","Disinfectant wipes","Wal-Mart",6,4.54,27.240000000000002,6,4.8899999999999997,-2.0999999999999979,3,{"$f":"1.39*6","v":8.34},null,3,18,9.240000000000002,0.33920704845814981]
["2011-12-15","Publix","Smart Balance","Milk","Wal-Mart",1,4.59,4.59,1,5.49,-0.90000000000000036,1.5,{"$f":"5.49-3.99","v":1.5},null,2.4900000000000002,2.4900000000000002,2.0999999999999996,0.45751633986928097]
["2011-12-15","Publix","Oscar Meyer","Turkey franks - bun length","Publix",2,4.49,8.98,2,4.49,0,null,1.98,null,3.5,7,1.98,0.22048997772828507,"Walmart doesn't carry"]
["2011-12-21","Walgreens","Lay's","Potato chips","Wal-Mart",2,2.58,5.16,2,4.29,-3.42,null,null,{"$f":"4.29","v":4.29},2.145,4.29,0.87000000000000011,0.16860465116279072]
["2011-12-21","Wal-Mart","Brawny","Paper towels 8-roll","Wal-Mart",2,9.2773553719008266,18.554710743801653,2,9.9700000000000006,-1.3852892561983481,2,null,null,8.9700000000000006,17.940000000000001,0.61471074380165192,3.3129632269099152E-2,"Base is generic"]
["2011-12-21","Wal-Mart","One-a-Day","Vitamins - Mary","Wal-Mart",2,6.97,13.94,2,6.97,0,5,2.79,null,3.0749999999999997,6.1499999999999995,7.79,0.55882352941176472]
["2011-12-21","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.58,2.58,1,2.58,0,1.5,null,null,1.08,1.08,1.5,0.58139534883720934]
["2011-12-21","Target","Lysol","Bowl cleaner","Wal-Mart",1,3.76,3.76,1,3.79,-3.0000000000000249E-2,1,null,null,2.79,2.79,0.96999999999999975,0.25797872340425526]
["2011-12-28","Wal-Mart","Reynolds","Non-stick foil","Wal-Mart",1,3.78,3.78,1,3.78,0,1,null,null,{"$f":"J127-((L127+M127+N127)/I127)","v":2.78},{"$f":"O127*I127","v":2.78},1,{"$f":"Q127/H127","v":0.26455026455026459}]
["2011-12-28","Wal-Mart","Gillette","Shaving cream","Wal-Mart",1,1.96,1.96,1,1.96,0,1,null,null,{"$f":"J128-((L128+M128+N128)/I128)","v":0.96},{"$f":"O128*I128","v":0.96},1,{"$f":"Q128/H128","v":0.51020408163265307}]
["2011-12-29","Publix","Pepperidge Farm","12-Grain bread","Wal-Mart",2,3.58,7.16,2,3.69,-0.21999999999999975,null,null,3.69,1.845,3.69,3.47,0.48463687150837992]
["2011-12-29","Publix","Perdue","Chicken strips","Publix",2,4.3899999999999997,8.7799999999999994,2,4.3899999999999997,0,2,null,4.3899999999999997,1.1949999999999998,2.3899999999999997,6.39,0.72779043280182232,"Walmart doesn't carry"]
["2011-12-29","Publix","Kraft","BBQ sauce","Wal-Mart",2,{"$f":"0.062*18","v":1.1160000000000001},2.2320000000000002,2,1.65,-1.0679999999999996,null,null,1.65,0.82499999999999996,1.65,0.58200000000000029,0.26075268817204311]
["2011-12-29","Publix","General Mills","Chex mix","Wal-Mart",2,2.1800000000000002,4.3600000000000003,2,2.59,-0.8199999999999994,null,null,2.59,1.2949999999999999,2.59,1.7700000000000005,0.40596330275229364]
["2011-12-29","Publix","Frito Lay","Ruffles","Wal-Mart",2,2.58,5.16,2,4.29,-3.42,null,null,4.29,2.145,4.29,0.87000000000000011,0.16860465116279072]
["Date","Store","Brand","End December"]
["December 2011 Totals",null,null,null,null,null,null,{"$f":"SUM(H72:H133)","v":521.05171074380166},null,null,{"$f":"SUM(K72:K133)","v":-43.498289256198341},{"$f":"SUM(L72:L133)","v":52.5},{"$f":"SUM(M72:M133)","v":44.569999999999993},{"$f":"SUM(N72:N133)","v":109.72000000000001},null,{"$f":"SUM(P72:P133)","v":357.75999999999993},{"$f":"SUM(Q72:Q133)","v":163.29171074380162},{"$f":"Q135/H135","v":0.31338868556961957}]
["2011 Grand Totals",null,null,null,null,null,null,{"$f":"H135+H70","v":1034.8315107438016},null,null,{"$f":"K135+K70","v":-128.45848925619836},{"$f":"L135+L70","v":107.60999999999999},{"$f":"M135+M70","v":57.829999999999991},{"$f":"N135+N70","v":288.84000000000003},null,{"$f":"P135+P70","v":717.53},{"$f":"Q135+Q70","v":325.82151074380158},{"$f":"Q136/H136","v":0.31485464769971316}]
["Date","Store","Brand","Begin January"]
["2012-01-05","Publix","Campbell's","Chunky soup","Wal-Mart",4,1.5,{"$f":"G138*F138","v":6},{"$f":"F138","v":4},2.4900000000000002,{"$f":"(G138-J138)*F138","v":-3.9600000000000009},1,null,{"$f":"2.49*2","v":4.9800000000000004},{"$f":"J138-((L138+M138+N138)/I138)","v":0.99500000000000011},{"$f":"O138*I138","v":3.9800000000000004},{"$f":"SUM(K138:N138)","v":2.0199999999999996},{"$f":"Q138/H138","v":0.33666666666666661}]
["2012-01-05","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-01-05","Publix","Quaker","Quick oats","Wal-Mart",2,2.2799999999999998,4.5599999999999996,2,2.83,-1.1000000000000005,null,null,2.83,1.415,2.83,1.7299999999999995,0.37938596491228066]
["2012-01-05","Publix","Puffs","Tissues","Wal-Mart",2,0.92,1.84,2,1.5,-1.1599999999999999,1,1,null,0.5,1,0.84000000000000008,0.45652173913043481]
["2012-01-05","Wal-Mart","Palmolive","Dishwashing detergent","Wal-Mart",1,4.8600000000000003,4.8600000000000003,1,4.8600000000000003,0,0.5,null,null,4.3600000000000003,4.3600000000000003,0.5,0.10288065843621398]
["2012-01-05","Wal-Mart","Rice Dream","Rice milk","Wal-Mart",1,1.97,1.97,1,1.97,0,1,null,null,0.97,0.97,1,0.50761421319796951]
["2012-01-05","Wal-Mart","Breyer's","Ice cream","Wal-Mart",2,3.87,7.74,2,3.87,0,1.5,null,null,3.12,6.24,1.5,0.19379844961240308]
["2012-01-11","Publix","Smart Balance","Buttery spread","Wal-Mart",2,2.98,5.96,2,3.59,-1.2199999999999998,1.5,null,3.59,1.0449999999999999,2.09,3.87,0.64932885906040272]
["2012-01-12","Publix","Lay's","Potato chips","Wal-Mart",6,2.58,15.48,6,4.29,-10.26,null,null,{"$f":"4.29*3","v":12.870000000000001},2.145,12.870000000000001,2.6100000000000012,0.16860465116279078]
["2012-01-12","Publix","Keebler","Cookies","Wal-Mart",6,2.38,14.28,6,3.69,-7.86,null,null,{"$f":"3.69*3","v":11.07},1.845,11.07,3.21,0.22478991596638656]
["2012-01-12","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2012-01-12","Target","Lysol","Disinfectant wipes 3-packs","Wal-Mart",12,4.54,54.480000000000004,12,{"$f":"10.79/3","v":3.5966666666666662},11.320000000000006,6,null,null,3.0966666666666662,37.159999999999997,17.320000000000007,0.3179148311306903]
["2012-01-12","Target","Garnier","Fructis Shampoo","Wal-Mart",2,4.74,9.48,2,4.74,0,2,null,null,3.74,7.48,2,0.21097046413502107,"Target coupon"]
["2012-01-12","Wal-Mart","Nabisco","Ritz | Wheat Thins crackers","Wal-Mart",6,2.5,15,6,2.5,0,5,null,null,{"$f":"J151-((L151+M151+N151)/I151)","v":1.6666666666666665},{"$f":"O151*I151","v":10},5,{"$f":"Q151/H151","v":0.33333333333333331}]
["2012-01-12","Wal-Mart","Breakstone","Sour cream 8 oz","Wal-Mart",2,1.38,2.76,2,1.38,0,1,null,null,{"$f":"J152-((L152+M152+N152)/I152)","v":0.87999999999999989},{"$f":"O152*I152","v":1.7599999999999998},1,{"$f":"Q152/H152","v":0.3623188405797102}]
["2012-01-12","Wal-Mart","Marie's","Salad dressing","Wal-Mart",1,2.94,2.94,1,2.94,0,1,null,null,{"$f":"J153-((L153+M153+N153)/I153)","v":1.94},{"$f":"O153*I153","v":1.94},1,{"$f":"Q153/H153","v":0.3401360544217687}]
["2012-01-12","Wal-Mart","Campbell's","Condensed soup","Wal-Mart",5,1.25,6.25,5,1.25,0,1,null,null,{"$f":"J154-((L154+M154+N154)/I154)","v":1.05},{"$f":"O154*I154","v":5.25},1,{"$f":"Q154/H154","v":0.16}]
["2012-01-19","Publix","Thomas","Bagels","Wal-Mart",4,2.98,11.92,4,4.49,-6.0400000000000009,null,null,{"$f":"4.49*2","v":8.98},{"$f":"J155-((L155+M155+N155)/I155)","v":2.2450000000000001},{"$f":"O155*I155","v":8.98},2.9399999999999995,{"$f":"Q155/H155","v":0.24664429530201337}]
["2012-01-19","Publix","Hellman's","Light Mayo","Wal-Mart",2,3.48,6.96,2,5.25,-3.54,null,null,5.25,2.625,5.25,1.71,0.24568965517241378]
["2012-01-19","Publix","Iams","Dog food","Wal-Mart",1,17.88,17.88,1,20.99,-3.1099999999999994,3,4,null,13.989999999999998,13.989999999999998,3.8900000000000006,0.21756152125279646,"Publix coupon"]
["2012-01-19","Publix","General Mills","Chex mix","Wal-Mart",4,2.1800000000000002,8.7200000000000006,4,2.59,-1.6399999999999988,1,null,{"$f":"2.59*2","v":5.18},1.0449999999999999,4.18,4.5400000000000009,0.52064220183486243]
["2012-01-19","Publix","Kraft","Velveeta","Wal-Mart",2,3.83,7.66,2,4.3899999999999997,-1.1199999999999992,null,null,4.3899999999999997,2.1949999999999998,4.3899999999999997,3.2700000000000005,0.42689295039164499]
["2012-01-19","Publix","Peter Paul","Mini Almond Joy bars","Wal-Mart",2,4.74,9.48,2,5.99,-2.5,null,null,5.99,2.9950000000000001,5.99,3.49,0.36814345991561181]
["2012-01-19","Publix","Skintimate","Shave gel","Wal-Mart",2,2.44,4.88,2,2.69,-0.5,null,null,2.69,1.345,2.69,2.19,0.44877049180327871]
["2012-01-19","Publix","Cheese","Shredded","Wal-Mart",2,{"$f":"2.5+0.45","v":2.95},5.9,2,2.95,0,null,0.89,null,2.5050000000000003,5.0100000000000007,0.89,0.15084745762711863]
["2012-01-19","Publix","Pepsi","Diet CF","Wal-Mart",1,3.98,3.98,1,4.79,-0.81,null,1.46,null,3.33,3.33,0.64999999999999991,0.16331658291457285]
["2012-01-19","Publix","Publix","Salad fixings","Wal-Mart",2,2.75,5.5,2,2.75,0,null,0.49,null,2.5049999999999999,5.01,0.49,8.9090909090909096E-2]
["2012-01-19","Wal-Mart","Perdue","Perfect portions chicken","Wal-Mart",2,6.48,12.96,2,6.48,0,2,null,null,{"$f":"J165-((L165+M165+N165)/I165)","v":5.48},{"$f":"O165*I165","v":10.96},2,{"$f":"Q165/H165","v":0.15432098765432098}]
["2012-01-19","Wal-Mart","Campbell's","Soup","Wal-Mart",4,1.5,6,4,1.5,0,1.5,null,null,{"$f":"J166-((L166+M166+N166)/I166)","v":1.125},{"$f":"O166*I166","v":4.5},1.5,{"$f":"Q166/H166","v":0.25}]
["2012-01-26","Wal-Mart","Lysol","Disinfectant spray 12 oz","Wal-Mart",2,4.22,8.44,2,4.22,0,2,null,null,{"$f":"J167-((L167+M167+N167)/I167)","v":3.2199999999999998},{"$f":"O167*I167","v":6.4399999999999995},2,{"$f":"Q167/H167","v":0.23696682464454977}]
["2012-01-26","Wal-Mart","Barilla","Pasta sauce","Wal-Mart",4,2.42,9.68,4,2.42,0,3.5,null,null,1.5449999999999999,6.18,3.5,0.36157024793388431]
["2012-01-26","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.58,2.58,1,2.58,0,1,null,null,1.58,1.58,1,0.38759689922480617]
["2012-01-26","Wal-Mart","Nabisco","Teddy Grahams","Wal-Mart",2,2.78,5.56,2,2.78,0,1,null,null,2.2799999999999998,4.5599999999999996,1,0.17985611510791369]
["2012-01-26","Wal-Mart","Nabisco","Honey Maid Grahams","Wal-Mart",2,2.98,5.96,2,2.98,0,1,null,null,2.48,4.96,1,0.16778523489932887]
["2012-01-26","Wal-Mart","Preparation H","Cream","Wal-Mart",1,5.48,5.48,1,5.48,0,2,null,null,3.4800000000000004,3.4800000000000004,2,0.36496350364963503]
["2012-01-26","Target","Lipton","Tea 40 ct.","Wal-Mart",1,3.04,3.04,1,3.04,0,0.75,null,null,2.29,2.29,0.75,0.24671052631578946]
["2012-01-26","Target","7-UP","7-UP, A&W, Can Dry","Wal-Mart",1,3.98,3.98,1,4.79,-0.81,1,null,null,3.79,3.79,0.18999999999999995,4.7738693467336668E-2,"Target coupon"]
["2012-01-26","Publix","French's","Mustard","Wal-Mart",8,{"$f":"0.094*14","v":1.3160000000000001},10.528,8,1.95,-5.0719999999999992,0.6,null,{"$f":"1.95*4","v":7.8},0.89999999999999991,7.1999999999999993,3.3280000000000003,0.3161094224924012]
["2012-01-26","Publix","Kraft","BBQ sauce","Wal-Mart",4,{"$f":"0.062*18","v":1.1160000000000001},4.4640000000000004,4,1.85,-2.9359999999999999,null,null,{"$f":"1.85*2","v":3.7},0.92500000000000004,3.7,0.76400000000000023,0.17114695340501795]
["2012-01-26","Publix","Pepperidge Farm","Fish crackers","Wal-Mart",2,1.98,3.96,2,2.39,-0.82000000000000028,null,null,2.39,1.1950000000000001,2.39,1.5699999999999998,0.39646464646464641]
["2012-01-26","Publix","Driscoll's","Strawberries","Wal-Mart",1,2.99,2.99,1,2.99,0,0.5,0.49,null,2,2,0.99,0.33110367892976583]
["2012-01-26","Publix","Plainville","Ground turkey","Wal-Mart",4,4.3899999999999997,17.559999999999999,4,4.3899999999999997,0,null,4,null,3.3899999999999997,13.559999999999999,4,0.22779043280182235]
["2012-01-26","Publix","Publix","Coffee cake","Wal-Mart",2,4.99,9.98,2,4.99,0,null,null,4.99,2.4950000000000001,4.99,4.99,0.5]
["2012-01-26","Publix","Ball Park","Turkey franks - bun length","Publix",2,4.49,8.98,2,4.49,0,null,{"$f":"1.49*2","v":2.98},null,3,6,2.98,0.33184855233853006,"Walmart doesn't carry"]
["2012-01-30","Publix","Emerald","Nuts","Wal-Mart",2,4.4800000000000004,8.9600000000000009,2,6.99,-5.0199999999999996,2,null,6.99,2.4950000000000001,4.99,3.9700000000000006,0.44308035714285715]
["Date","Store","Brand","End January"]
["January 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H138:H183)","v":381.52199999999999},null,null,{"$f":"SUM(K138:K183)","v":-50.777999999999992},{"$f":"SUM(L138:L183)","v":45.35},{"$f":"SUM(M138:M183)","v":15.31},{"$f":"SUM(N138:N183)","v":101.96999999999997},null,{"$f":"SUM(P138:P183)","v":269.66999999999996},{"$f":"SUM(Q138:Q183)","v":111.85199999999999},{"$f":"Q184/H184","v":0.29317313287307151}]
["Date","Store","Brand","Begin February"]
["2012-02-03","Publix","Claussen","Kosher slices","Wal-Mart",3,2.98,{"$f":"G186*F186","v":8.94},{"$f":"F186","v":3},3.39,{"$f":"(G186-J186)*F186","v":-1.2300000000000004},null,{"$f":"1.39*3","v":4.17},null,{"$f":"J186-((L186+M186+N186)/I186)","v":2},{"$f":"O186*I186","v":6},{"$f":"SUM(K186:N186)","v":2.9399999999999995},{"$f":"Q186/H186","v":0.32885906040268453}]
["2012-02-03","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-02-03","Publix","Marzetti's","Salad dressing","Publix",2,3.69,7.38,2,3.69,0,1,null,null,3.19,6.38,1,0.13550135501355015,"Walmart doesn't carry"]
["2012-02-03","Publix","Lay's","Potato chips","Wal-Mart",2,2.58,5.16,2,4.29,-3.42,null,null,4.29,2.145,4.29,0.87000000000000011,0.16860465116279072]
["2012-02-03","Target","Lysol","Disinfectant wipes 3-packs","Target",9,4.54,40.86,9,{"$f":"10.79/3","v":3.5966666666666662},8.4900000000000038,null,{"$f":"(10.79-8.99)*3","v":5.3999999999999968},null,2.9966666666666666,26.97,13.89,0.33994126284875187]
["2012-02-03","Target","7-UP","Bottles","Wal-Mart",1,2.98,2.98,1,3.25,-0.27,1,null,null,2.25,2.25,0.73,0.24496644295302014,"Target coupon"]
["2012-02-03","Wal-Mart","HP","Printer cartridge - 2-pack","Wal-Mart",1,26.98,26.98,1,26.98,0,null,5,null,21.98,21.98,5,0.18532246108228317,"Gift card"]
["2012-02-09","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2012-02-09","Publix","Duncan Hines","Cake mix","Wal-Mart",2,1.25,2.5,2,1.99,-1.48,null,null,1.99,0.995,1.99,0.51,0.20400000000000001]
["2012-02-09","Publix","Duncan Hines","Cake icing","Wal-Mart",2,1.54,3.08,2,2.15,-1.2199999999999998,null,{"$f":"0.65*2","v":1.3},null,1.5,3,8.0000000000000293E-2,2.5974025974026069E-2]
["2012-02-09","Publix","Breyer's","Ice cream","Wal-Mart",2,3.87,7.74,2,5.99,-4.24,null,null,5.99,2.9950000000000001,5.99,1.75,0.22609819121447028]
["2012-02-09","Publix","7-UP","7-UP, A&W, Can Dry","Wal-Mart",4,3.98,15.92,4,4.99,-4.0400000000000009,null,{"$f":"0.99*4","v":3.96},4.99,2.7525000000000004,11.010000000000002,4.9099999999999993,0.30841708542713564]
["2012-02-09","Publix","Publix","Strawberries","Wal-Mart",1,2.99,2.99,1,2.99,0,null,0.49,null,2.5,2.5,0.49,0.16387959866220733]
["2012-02-09","Publix","Old El Paso","Refried beans - vegetarian","Publix",6,1.59,9.5400000000000009,6,1.59,0,1.2,{"$f":"(0.59-0.25)*6","v":2.04},null,1.05,6.3000000000000007,3.24,0.33962264150943394,"Walmart doesn't carry"]
["2012-02-09","Publix","Marzetti's","Salad dressing","Publix",1,3.69,3.69,1,3.69,0,1,null,null,2.69,2.69,1,0.2710027100271003,"Walmart doesn't carry"]
["2012-02-09","Publix","Sara Lee","Cheesecake","Publix",1,7,7,1,7.99,-0.99000000000000021,null,4,null,3.99,3.99,3.01,0.43]
["2012-02-09","Wal-Mart","Summer's Eve","Body wash","Wal-Mart",4,4.68,18.72,4,4.68,0,2,null,null,4.18,16.72,2,0.10683760683760685]
["2012-02-09","Wal-Mart","Sensodyne","Pronamel","Wal-Mart",1,4.72,4.72,1,4.72,0,1,null,null,3.7199999999999998,3.7199999999999998,1,0.21186440677966104]
["2012-02-09","Wal-Mart","Palmolive","Dishwashing detergent 25 oz","Wal-Mart",1,2.64,2.64,1,2.64,0,0.25,null,null,2.39,2.39,0.25,9.4696969696969696E-2]
["2012-02-16","Wal-Mart","Iams","Dog food","Wal-Mart",1,17.88,17.88,1,17.88,0,3,null,null,14.879999999999999,14.879999999999999,3,0.16778523489932887]
["2012-02-16","Wal-Mart","Milk-Bone","Healthy Favorites biscuits","Wal-Mart",1,3.5,3.5,1,3.5,0,3.5,null,null,0,0,3.5,1,"B2G1"]
["2012-02-16","Wal-Mart","Garnier","Fructis Shampoo","Wal-Mart",2,4.74,{"$f":"G207*F207","v":9.48},{"$f":"F207","v":2},4.74,{"$f":"(G207-J207)*F207","v":0},2,null,null,{"$f":"J207-((L207+M207+N207)/I207)","v":3.74},{"$f":"O207*I207","v":7.48},{"$f":"SUM(K207:N207)","v":2},{"$f":"Q207/H207","v":0.21097046413502107}]
["2012-02-16","Wal-Mart","Uncle Ben's","Boxed rice","Wal-Mart",2,1.98,{"$f":"G208*F208","v":3.96},{"$f":"F208","v":2},1.98,{"$f":"(G208-J208)*F208","v":0},1,null,null,{"$f":"J208-((L208+M208+N208)/I208)","v":1.48},{"$f":"O208*I208","v":2.96},{"$f":"SUM(K208:N208)","v":1},{"$f":"Q208/H208","v":0.25252525252525254}]
["2012-01-26","Wal-Mart","Wholly","Guacamole","Wal-Mart",2,2.58,{"$f":"G209*F209","v":5.16},{"$f":"F209","v":2},2.58,{"$f":"(G209-J209)*F209","v":0},3,null,null,{"$f":"J209-((L209+M209+N209)/I209)","v":1.08},{"$f":"O209*I209","v":2.16},{"$f":"SUM(K209:N209)","v":3},{"$f":"Q209/H209","v":0.58139534883720934}]
["2012-02-16","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-02-16","Publix","Lay's","Ruffles","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"J211*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-02-16","Publix","Thomas","Bagels","Wal-Mart",4,2.98,11.92,4,4.49,-6.0400000000000009,null,null,{"$f":"4.49*2","v":8.98},2.2450000000000001,8.98,2.9399999999999995,0.24664429530201337]
["2012-02-16","Publix","Kraft","Shredded cheese 8 oz","Wal-Mart",2,2.58,5.16,2,3.49,-1.8200000000000003,1,null,3.49,1.2450000000000001,2.4900000000000002,2.67,0.5174418604651162]
["2012-02-16","Publix","Publix","American slices","Wal-Mart",1,3.99,3.99,1,4.99,-1,1,null,null,3.99,3.99,0,0]
["2012-02-16","Publix","Keebler","Cookies","Wal-Mart",4,2.38,9.52,4,3.69,-5.24,null,null,{"$f":"J215*2","v":7.38},1.845,7.38,2.1399999999999997,0.22478991596638653]
["2012-02-16","Publix","Jennie-O","Ground turkey 20 oz","Publix",2,{"$f":"3.49+1.5","v":4.99},9.98,2,4.99,0,null,3,null,3.49,6.98,3,0.30060120240480959]
["2012-02-24","Target","Iams","Dog food","Wal-Mart",2,17.88,35.76,2,17.989999999999998,-0.21999999999999886,8,{"$f":"1+2.55+2.55","v":6.1},null,10.939999999999998,21.879999999999995,13.88,0.38814317673378079]
["2012-02-24","Target","Northern","Toilet tissue - 12 roll","Wal-Mart",1,{"$f":"0.554*12","v":6.6480000000000006},6.6480000000000006,{"$f":"F218","v":1},6.99,-0.34199999999999964,1,null,null,5.99,5.99,0.65800000000000036,9.8977135980746131E-2,"Target gift card"]
["2012-02-24","Target","Brawny","Paper towels - 18 ct.","Wal-Mart",1,{"$f":"0.021*627","v":13.167000000000002},13.167000000000002,{"$f":"F219","v":1},12.74,0.42700000000000138,2,null,null,10.74,10.74,2.4270000000000014,0.18432444748234231]
["2012-02-24","Target","Lysol","Disinfectant wipes 3-packs","Target",6,4.54,27.240000000000002,{"$f":"F220","v":6},{"$f":"10.79/3","v":3.5966666666666662},5.6600000000000028,0.5,null,null,3.5133333333333328,21.08,6.1600000000000028,0.22613803230543328]
["2012-02-24","Target","Dasani","Water","Wal-Mart",2,4.99,9.98,2,4.99,0,null,2,null,3.99,7.98,2,0.20040080160320639]
["2012-02-24","Wal-Mart","V8","Vegetable juice","Wal-Mart",1,3.98,3.98,{"$f":"F222","v":1},3.98,{"$f":"(G222-J222)*F222","v":0},1,null,null,2.98,2.98,{"$f":"SUM(K222:N222)","v":1},0.25125628140703515]
["2012-02-24","Wal-Mart","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",1,4.57,4.57,{"$f":"F223","v":1},4.57,{"$f":"(G223-J223)*F223","v":0},1,null,null,3.5700000000000003,3.5700000000000003,{"$f":"SUM(K223:N223)","v":1},0.21881838074398249]
["2012-02-24","Wal-Mart","Lipton","Tea 40 ct.","Wal-Mart",2,1.98,3.96,2,1.98,0,1,null,null,1.48,2.96,{"$f":"SUM(K224:N224)","v":1},0.25252525252525254]
["2012-02-24","Wal-Mart","Sensodyne","Pronamel 2-pack","Wal-Mart",1,8.98,8.98,1,8.98,0,1,null,null,7.98,7.98,1,0.11135857461024498]
["2012-02-24","Publix","Uncle Ben's","Ready Rice","Wal-Mart",6,1.5,9,6,2.09,-3.5399999999999991,2,null,{"$f":"2.09*3","v":6.27},0.71166666666666667,4.2699999999999996,4.7300000000000004,0.52555555555555555]
["2012-02-24","Publix","Nabisco","Wheat Thins crackers","Wal-Mart",4,2.5,10,4,2.5,0,1,null,null,{"$f":"J227-((L227+M227+N227)/I227)","v":2.25},{"$f":"O227*I227","v":9},1,{"$f":"Q227/H227","v":0.1}]
["2012-02-24","Publix","Planter's","Peanuts","Wal-Mart",4,{"$f":"(3.88/16)*12","v":2.91},11.64,4,3.89,-3.92,3,null,{"$f":"3.89*2","v":7.78},{"$f":"J228-((L228+M228+N228)/I228)","v":1.1949999999999998},{"$f":"O228*I228","v":4.7799999999999994},6.86,{"$f":"Q228/H228","v":0.5893470790378007}]
["2012-02-24","Publix","Cavit","Wine","Publix",1,12.69,12.69,1,{"$f":"10.99+1.7","v":12.69},0,1,1.7,null,{"$f":"J229-((L229+M229+N229)/I229)","v":9.9899999999999984},{"$f":"O229*I229","v":9.9899999999999984},2.7,{"$f":"Q229/H229","v":0.21276595744680854}]
["2012-02-24","Publix","Pedigree","Dentastix","Wal-Mart",2,2.97,5.94,2,3.59,-1.2399999999999993,null,null,3.59,{"$f":"J230-((L230+M230+N230)/I230)","v":1.7949999999999999},{"$f":"O230*I230","v":3.59},2.3500000000000005,{"$f":"Q230/H230","v":0.39562289562289571}]
["2012-02-24","Publix","Pepperidge Farm","12-Grain bread","Wal-Mart",2,3.58,7.16,2,4.29,-1.42,null,null,4.29,{"$f":"J231-((L231+M231+N231)/I231)","v":2.145},{"$f":"O231*I231","v":4.29},2.87,{"$f":"Q231/H231","v":0.40083798882681565}]
["2012-02-24","Publix","Marzetti's","Salad dressing","Publix",2,3.69,7.38,2,3.69,0,null,null,3.69,1.845,3.69,3.69,0.5,"Walmart doesn't carry"]
["Date","Store","Brand","End February"]
["February 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H186:H233)","v":461.72499999999997},null,null,{"$f":"SUM(K186:K233)","v":-36.555},{"$f":"SUM(L186:L233)","v":44.45},{"$f":"SUM(M186:M233)","v":39.159999999999997},{"$f":"SUM(N186:N233)","v":83.580000000000013},null,{"$f":"SUM(P186:P233)","v":331.09},{"$f":"SUM(Q186:Q233)","v":130.63500000000002},{"$f":"Q234/H234","v":0.28292814987275983}]
["Date","Store","Brand","Begin March"]
["2012-03-01","Walgreens","Quaker","Quick oats","Wal-Mart",2,2.2799999999999998,{"$f":"G236*F236","v":4.5599999999999996},{"$f":"F236","v":2},3.29,{"$f":"(G236-J236)*F236","v":-2.0200000000000005},null,null,3.29,{"$f":"J236-((L236+M236+N236)/I236)","v":1.645},{"$f":"O236*I236","v":3.29},{"$f":"SUM(K236:N236)","v":1.2699999999999996},{"$f":"Q236/H236","v":0.27850877192982448}]
["2012-03-01","Publix","Lay's","Potato chips","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"4.29*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-03-01","Publix","Pepperidge Farm","Fish crackers","Wal-Mart",4,1.98,7.92,4,2.39,-1.6400000000000006,null,null,{"$f":"2.39*2","v":4.78},1.1950000000000001,4.78,3.1399999999999997,0.39646464646464641]
["2012-03-01","Publix","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",2,4.57,9.14,2,5.99,-2.84,1,null,5.99,2.4950000000000001,4.99,4.1500000000000004,0.4540481400437637]
["2012-03-01","Publix","Publix","American slices - 1 lb.","Publix",1,4.99,4.99,1,4.99,0,1,null,null,3.99,3.99,1,0.20040080160320639,"Walmart doesn't carry"]
["2012-03-01","Publix","Perdue","Chicken strips","Publix",1,4.3899999999999997,4.3899999999999997,1,4.3899999999999997,0,null,{"$f":"4.39-2.5","v":1.8899999999999997},null,2.5,2.5,1.8899999999999997,0.43052391799544415,"Walmart doesn't carry"]
["2012-03-01","Publix","Hershey","Nuggets","Wal-Mart",2,2.88,5.76,2,3.99,-2.2200000000000006,null,null,3.9,2.04,4.08,1.6799999999999993,0.29166666666666657]
["2012-03-08","Publix","Publix","Omeprazole (42 ct)","Wal-Mart",6,{"$f":"(17.97/42)*14","v":5.9899999999999993},35.94,6,9.89,-23.400000000000006,null,null,{"$f":"9.89*3","v":29.67},4.9450000000000003,29.67,6.269999999999996,0.17445742904841394]
["2012-03-08","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2012-03-08","Publix","Emerald","Nuts","Wal-Mart",4,4.4800000000000004,17.920000000000002,4,6.85,-9.4799999999999969,3,null,{"$f":"6.85*2","v":13.7},2.6749999999999998,10.7,7.2200000000000024,0.40290178571428581]
["2012-03-08","Publix","Campbell's","Soup Select Harvest","Wal-Mart",6,1.5,9,6,2.4900000000000002,-5.9400000000000013,3,null,{"$f":"3*2.49","v":7.4700000000000006},{"$f":"J246-((L246+M246+N246)/I246)","v":0.74500000000000011},{"$f":"O246*I246","v":4.4700000000000006},4.5299999999999994,{"$f":"Q246/H246","v":0.5033333333333333}]
["2012-03-08","Publix","Oscar Meyer","Turkey ham lunchmeat","Wal-Mart",2,3,6,2,3.79,-1.58,null,null,3.79,{"$f":"J247-((L247+M247+N247)/I247)","v":1.895},{"$f":"O247*I247","v":3.79},2.21,{"$f":"Q247/H247","v":0.36833333333333335}]
["2012-03-08","Publix","Oscar Meyer","Sliced turkey 1 lb.","Wal-Mart",2,4.9800000000000004,9.9600000000000009,2,4.49,0.98000000000000043,null,null,4.49,2.2450000000000001,4.49,5.4700000000000006,0.54919678714859443]
["2012-03-08","Wal-Mart","Palmolive","Dishwashing detergent","Wal-Mart",1,4.8600000000000003,4.8600000000000003,1,4.8600000000000003,0,0.5,null,null,4.3600000000000003,4.3600000000000003,0.5,0.10288065843621398]
["2012-03-15","Publix","Palmolive","Dishwashing detergent 25 oz","Wal-Mart",4,{"$f":"4.86/2","v":2.4300000000000002},9.7200000000000006,4,3.49,-4.24,0.5,null,{"$f":"3.49*2","v":6.98},1.62,6.48,3.24,0.33333333333333331,"Walmart out"]
["2012-03-15","Publix","Hellman's","Light Mayo 22 oz. squeeze","Wal-Mart",2,3.98,7.96,{"$f":"F251","v":2},4.99,-2.0200000000000005,3,null,null,3.49,6.98,0.97999999999999954,0.12311557788944717,"Had Publix coupons"]
["2012-03-15","Publix","Powerade","8 - 20 oz bottles","Wal-Mart",2,4.4800000000000004,8.9600000000000009,2,5.85,-2.7399999999999984,null,null,5.85,2.9249999999999998,5.85,3.1100000000000012,0.34709821428571441]
["2012-03-15","Publix","Kraft","Miracle Whip","Wal-Mart",2,3.58,7.16,2,5.19,-3.2200000000000006,null,null,5.19,2.5950000000000002,5.19,1.9699999999999998,0.27513966480446922]
["2012-03-15","Target","Dasani","Water","Wal-Mart",2,4.99,9.98,2,4.99,0,null,{"$f":"0.99*2","v":1.98},null,4,8,1.98,0.19839679358717432]
["2012-03-15","Wal-Mart","Wholly","Guacamole","Wal-Mart",2,2.58,5.16,2,2.58,0,3,null,null,1.08,2.16,3,0.58139534883720934]
["2012-03-22","Publix","Thomas","Bagels","Wal-Mart",4,2.98,11.92,4,4.49,-6.0400000000000009,null,null,{"$f":"4.49*2","v":8.98},2.2450000000000001,8.98,2.9399999999999995,0.24664429530201337]
["2012-03-22","Publix","Dasani","Water","Wal-Mart",3,4.99,14.97,3,5.49,-1.5,null,null,5.49,3.66,10.98,3.99,0.26653306613226452,"B2G1"]
["2012-03-22","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-03-22","Publix","Marie's","Salad dressing","Wal-Mart",2,2.94,5.88,2,3.69,-1.5,1,null,3.29,1.5449999999999999,3.09,2.79,0.47448979591836737]
["2012-03-22","Publix","Kraft","Shredded cheese 8 oz","Wal-Mart",4,2.58,10.32,4,3.49,-3.6400000000000006,null,null,{"$f":"3.49*2","v":6.98},1.7450000000000001,6.98,3.34,0.32364341085271314]
["2012-03-22","Publix","Libby's","Mixed vegetables","Wal-Mart",2,1,2,2,1.19,-0.37999999999999989,null,null,1.19,0.59499999999999997,1.19,0.81,0.40500000000000003]
["2012-03-22","Publix","Hershey","Almond Joy","Wal-Mart",2,5.24,10.48,2,6.49,-2.5,null,null,6.49,3.2450000000000001,6.49,3.99,0.38072519083969464]
["2012-03-22","Target","7-UP","7-UP, A&W, Can Dry","Wal-Mart",4,3.98,15.92,4,4.79,-3.24,1,{"$f":"1.79*4","v":7.16},null,2.75,11,4.92,0.30904522613065327,"Target coupon"]
["2012-03-22","Wal-Mart","Earth Balance","Margarine","Wal-Mart",2,3.68,7.36,2,3.68,0,2,null,null,2.68,5.36,2,0.27173913043478259]
["2012-03-27","Publix","Perdue","Chicken tenders","Publix",2,5.99,11.98,2,5.99,0,null,null,5.99,2.9950000000000001,5.99,5.99,0.5,"Walmart doesn't carry"]
["2012-03-27","Publix","Del Monte","Canned vegetables","Wal-Mart",6,0.98,5.88,6,1.39,-2.4599999999999995,null,null,{"$f":"3*1.39","v":4.17},0.69499999999999995,4.17,1.7100000000000004,0.29081632653061235]
["2012-03-27","Publix","Duncan Hines","Brownie mix","Wal-Mart",2,2,4,2,2.79,-1.58,null,null,2.79,1.395,2.79,1.21,0.30249999999999999]
["2012-03-27","Publix","Duncan Hines","Cake mix","Wal-Mart",2,1.24,2.48,2,1.99,-1.5,null,null,1.99,0.995,1.99,0.49,0.19758064516129031]
["2012-03-27","Publix","Duncan Hines","Cake icing","Wal-Mart",2,1.54,3.08,2,2.15,-1.2199999999999998,null,1.3,null,1.5,3,8.0000000000000293E-2,2.5974025974026069E-2]
["2012-03-27","Publix","Heinz","Ketchup 36 oz","Wal-Mart",6,{"$f":"0.067*36","v":2.4119999999999999},14.472,6,3.19,-4.6680000000000001,null,{"$f":"1.19*6","v":7.14},null,2,12,2.4719999999999995,0.17081260364842452]
["2012-03-27","Publix","Edward's","Whole pie","Wal-Mart",1,6.28,6.28,1,7.99,-1.71,null,4,null,3.99,3.99,2.29,0.36464968152866239]
["2012-03-27","Publix","Uncle Ben's","Boxed rice","Wal-Mart",4,1.74,6.96,4,2.09,-1.3999999999999995,1.1000000000000001,null,{"$f":"2.09*2","v":4.18},0.77,3.08,3.8800000000000003,0.55747126436781613]
["2012-03-27","Publix","Publix","Salad fixings","Publix",1,2.99,2.99,1,2.99,0,null,0.99,null,2,2,0.99,0.33110367892976583]
["2012-03-27","Publix","Lay's","Potato chips","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"4.29*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-03-27","Publix","Hunt's","Tomatoes 14.5 oz","Wal-Mart",2,0.94,1.88,2,1.49,-1.1000000000000001,null,null,1.49,0.745,1.49,0.3899999999999999,0.20744680851063826]
["2012-03-27","Publix","Bird's Eye","Stir fry mix - frozen","Wal-Mart",4,1.96,7.84,4,2.4900000000000002,-2.120000000000001,null,{"$f":"4*1.24","v":4.96},null,1.2500000000000002,5.0000000000000009,2.839999999999999,0.36224489795918358]
["2012-03-27","Publix","Sundown","Sublingual B12 tabs","Publix",1,6.99,6.99,1,6.99,0,3.5,null,null,3.49,3.49,3.5,0.50071530758226035,"Walmart doesn't carry"]
["2012-03-27","Publix","Sundown","Sublingual B12 liquid","Publix",1,4.99,4.99,1,4.99,0,3.5,null,null,1.4900000000000002,1.4900000000000002,3.5,0.70140280561122237,"Walmart doesn't carry"]
["2012-03-27","Publix","Publix","Sliced American cheese","Publix",2,{"$f":"3.5+0.79","v":4.29},8.58,2,4.29,0,null,{"$f":"0.79*2","v":1.58},null,3.5,7,1.58,0.18414918414918416,"Walmart doesn't carry"]
["2012-03-27","Wal-Mart","Campbell's","Chunky soup","Wal-Mart",4,1.88,7.52,4,1.88,0,1.5,null,null,1.5049999999999999,6.02,1.5,0.199468085106383]
["2012-03-27","Wal-Mart","V8","Vegetable juice","Wal-Mart",1,3.98,3.98,{"$f":"F281","v":1},3.98,{"$f":"(G281-J281)*F281","v":0},1,null,null,2.98,2.98,{"$f":"SUM(K281:N281)","v":1},0.25125628140703515]
["2012-03-27","Wal-Mart","Chex","Mix","Wal-Mart",2,2.69,5.38,{"$f":"F282","v":2},2.69,{"$f":"(G282-J282)*F282","v":0},1.2,null,null,2.09,4.18,{"$f":"SUM(K282:N282)","v":1.2},0.22304832713754646]
["2012-03-27","Wal-Mart","People","Magazine","Wal-Mart",1,4.99,4.99,{"$f":"F283","v":1},4.99,{"$f":"(G283-J283)*F283","v":0},2,null,null,2.99,2.99,{"$f":"SUM(K283:N283)","v":2},0.40080160320641278]
["Date","Store","Brand","End March"]
["March 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H236:H284)","v":393.08199999999988},null,null,{"$f":"SUM(K236:K284)","v":-113.21799999999999},{"$f":"SUM(L236:L284)","v":32.799999999999997},{"$f":"SUM(M236:M284)","v":31},{"$f":"SUM(N236:N284)","v":173.57000000000002},null,{"$f":"SUM(P236:P284)","v":268.93000000000012},{"$f":"SUM(Q236:Q284)","v":124.15199999999996},{"$f":"Q285/H285","v":0.31584249596776243}]
["Date","Store","Brand","Begin April"]
["2012-04-05","Publix","Taco Bell","Taco sauce","Wal-Mart",8,1.25,{"$f":"G287*F287","v":10},{"$f":"F287","v":8},1.79,{"$f":"(G287-J287)*F287","v":-4.32},null,{"$f":"0.79*8","v":6.32},null,{"$f":"J287-((L287+M287+N287)/I287)","v":1},{"$f":"O287*I287","v":8},{"$f":"SUM(K287:N287)","v":2},{"$f":"Q287/H287","v":0.2}]
["2012-04-05","Publix","Publix","Salad fixings","Publix",1,2.99,2.99,{"$f":"F288","v":1},2.99,{"$f":"(G288-J288)*F288","v":0},null,0.99,null,2,2,{"$f":"SUM(K288:N288)","v":0.99},0.33110367892976583]
["2012-04-05","Publix","Marie's","Salad dressing","Wal-Mart",2,2.94,5.88,2,3.84,-1.7999999999999998,null,{"$f":"1.69+1.99","v":3.6799999999999997},null,2,4,1.88,0.31972789115646255]
["2012-04-12","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,{"$f":"SUM(K290:N290)","v":3.99},0.5,"Walmart doesn't carry"]
["2012-04-12","Publix","Thomas","Bagels","Wal-Mart",4,2.98,11.92,4,4.49,-6.0400000000000009,null,null,{"$f":"4.49*2","v":8.98},2.2450000000000001,8.98,2.9399999999999995,0.24664429530201337]
["2012-04-12","Publix","Pepperidge Farm","Fish crackers","Wal-Mart",6,1.98,11.879999999999999,6,2.39,-2.4600000000000009,null,null,{"$f":"2.39*3","v":7.17},1.1950000000000001,7.17,4.7099999999999991,0.39646464646464641]
["2012-04-12","Publix","Lysol","Disinfectant wipes","Wal-Mart",12,{"$f":"9.97/3","v":3.3233333333333337},39.880000000000003,12,4.8899999999999997,-18.79999999999999,null,null,{"$f":"4.89*6","v":29.339999999999996},2.4449999999999998,29.339999999999996,{"$f":"SUM(K293:N293)","v":10.540000000000006},0.26429287863590789]
["2012-04-12","Publix","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",2,4.57,9.14,2,5.99,-2.84,null,null,5.99,2.9950000000000001,5.99,3.1500000000000004,0.34463894967177244]
["2012-04-12","Publix","Mrs. Paul's","Clams","Publix",2,4.49,8.98,2,4.49,0,null,null,4.49,2.2450000000000001,4.49,4.49,0.5,"Walmart doesn't carry"]
["2012-04-12","Publix","Kraft","Shredded cheese 8 oz","Wal-Mart",2,4.9800000000000004,9.9600000000000009,2,6.99,-4.0199999999999996,null,null,6.99,3.4950000000000001,6.99,2.9700000000000006,0.29819277108433739]
["2012-04-12","Publix","Marzetti's","Salad dressing","Publix",2,3.69,7.38,2,3.69,0,null,null,3.69,1.845,3.69,3.69,0.5,"Walmart doesn't carry"]
["2012-04-12","Publix","Claussen","Kosher slices","Wal-Mart",4,2.98,11.92,4,3.39,-1.6400000000000006,null,{"$f":"1.39*4","v":5.56},null,2,8,3.919999999999999,0.32885906040268448]
["2012-04-12","Wal-Mart","Campbell's","Chunky soup","Wal-Mart",4,1.88,7.52,4,1.88,0,1.5,null,null,1.5049999999999999,6.02,1.5,0.199468085106383]
["2012-04-19","Publix","Lysol","Disinfectant wipes","Wal-Mart",4,{"$f":"9.97/3","v":3.3233333333333337},13.293333333333335,4,4.8899999999999997,-6.2666666666666639,null,null,{"$f":"4.89*2","v":9.7799999999999994},2.4449999999999998,9.7799999999999994,3.5133333333333354,0.26429287863590784]
["2012-04-19","Publix","Frito Lay","BBQ chips","Wal-Mart",2,2.2799999999999998,4.5599999999999996,2,3.49,-2.4200000000000008,null,null,3.49,1.7450000000000001,3.49,1.0699999999999994,0.23464912280701744]
["2012-04-19","Publix","7-UP","7-UP, A&W, Can Dry","Wal-Mart",4,3.98,15.92,4,4.99,-4.0400000000000009,null,{"$f":"0.99*4","v":3.96},4.99,2.7525000000000004,11.010000000000002,4.9099999999999993,0.30841708542713564,"B3G1"]
["2012-04-19","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2012-04-19","Publix","Jennie-O","Ground turkey 20 oz","Publix",3,4.99,14.97,3,4.99,0,null,3,null,3.99,11.97,3,0.20040080160320639]
["2012-04-19","Wal-Mart","Stouffer's","Pizza","Wal-Mart",5,2.5,12.5,5,2.5,0,1.1000000000000001,null,null,2.2799999999999998,11.399999999999999,1.1000000000000001,8.8000000000000009E-2]
["2012-04-19","Wal-Mart","People","Magazine","Wal-Mart",1,4.99,4.99,{"$f":"F306","v":1},4.99,{"$f":"(G306-J306)*F306","v":0},2,null,null,2.99,2.99,{"$f":"SUM(K306:N306)","v":2},0.40080160320641278]
["2012-04-19","Wal-Mart","Campbell's","Healthy Request soup","Wal-Mart",3,1.88,5.64,{"$f":"F307","v":3},1.88,{"$f":"(G307-J307)*F307","v":0},1,null,null,1.5466666666666666,4.6399999999999997,{"$f":"SUM(K307:N307)","v":1},0.1773049645390071]
["2012-04-26","Wal-Mart","Marie's","Salad dressing - large","Wal-Mart",1,5.48,{"$f":"G308*F308","v":5.48},{"$f":"F308","v":1},5.48,{"$f":"(G308-J308)*F308","v":0},0.65,null,null,{"$f":"J308-((L308+M308+N308)/I308)","v":4.83},{"$f":"O308*I308","v":4.83},{"$f":"SUM(K308:N308)","v":0.65},{"$f":"Q308/H308","v":0.11861313868613138}]
["2012-04-26","Wal-Mart","Crest","Pro-Health Rinse","Wal-Mart",1,5.17,{"$f":"G309*F309","v":5.17},{"$f":"F309","v":1},5.17,{"$f":"(G309-J309)*F309","v":0},1,null,null,{"$f":"J309-((L309+M309+N309)/I309)","v":4.17},{"$f":"O309*I309","v":4.17},{"$f":"SUM(K309:N309)","v":1},{"$f":"Q309/H309","v":0.19342359767891684}]
["2012-04-26","Publix","Publix","Muffins","Publix",2,3.09,{"$f":"G310*F310","v":6.18},{"$f":"F310","v":2},3.09,{"$f":"(G310-J310)*F310","v":0},null,null,3.09,{"$f":"J310-((L310+M310+N310)/I310)","v":1.5449999999999999},{"$f":"O310*I310","v":3.09},{"$f":"SUM(K310:N310)","v":3.09},{"$f":"Q310/H310","v":0.5},"Walmart doesn't carry"]
["2012-04-26","Publix","Lay's","Ruffles","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"J311*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-04-26","Publix","Hershey","Nuggets","Wal-Mart",2,2.88,5.76,2,3.99,-2.2200000000000006,null,null,3.99,1.9950000000000001,3.99,1.7699999999999996,0.30729166666666663]
["2012-04-26","Publix","Milk-Bone","Regular small biscuits","Wal-Mart",2,6.99,13.98,2,6.99,0,null,null,6.99,3.4950000000000001,6.99,6.99,0.5]
["2012-04-26","Publix","Bird's Eye","Stir fry mix - frozen","Wal-Mart",2,1.96,3.92,2,2.4900000000000002,-1.0600000000000005,null,null,2.4900000000000002,1.2450000000000001,2.4900000000000002,1.4299999999999997,0.36479591836734687]
["2012-04-26","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583]
["2012-04-26","Publix","Sundown","Sublingual B12 liquid","Publix",1,4.99,4.99,1,4.99,0,1,null,null,3.99,3.99,1,0.20040080160320639,"Walmart doesn't carry"]
["2012-04-26","Publix","Tropicana","Orange juice","Publix",2,4.79,9.58,2,4.79,0,null,{"$f":"1.29*2","v":2.58},null,3.5,7,2.58,0.26931106471816285,"Walmart doesn't carry"]
["Date","Store","Brand","End April"]
["April 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H286:H318)","v":294.62333333333333},null,null,{"$f":"SUM(K287:K318)","v":-67.386666666666656},{"$f":"SUM(L287:L318)","v":8.25},{"$f":"SUM(M287:M318)","v":28.07},{"$f":"SUM(N287:N318)","v":118.32999999999998},null,{"$f":"SUM(P287:P318)","v":207.36000000000004},{"$f":"SUM(Q287:Q318)","v":87.263333333333321},{"$f":"Q319/H319","v":0.29618609071469781}]
["Date","Store","Brand","Begin May"]
["2012-05-03","Publix","Lay's","Potato chips","Wal-Mart",4,2.58,{"$f":"G321*F321","v":10.32},{"$f":"F321","v":4},4.29,{"$f":"(G321-J321)*F321","v":-6.84},null,null,{"$f":"4.29*2","v":8.58},{"$f":"J321-((L321+M321+N321)/I321)","v":2.145},{"$f":"O321*I321","v":8.58},{"$f":"SUM(K321:N321)","v":1.7400000000000002},{"$f":"Q321/H321","v":0.16860465116279072}]
["2012-05-03","Publix","Old El Paso","Refried beans - vegetarian","Publix",6,1.59,9.5400000000000009,6,1.59,0,null,{"$f":"(1.59-1.25)*6","v":2.0400000000000005},null,1.25,7.5,{"$f":"SUM(K322:N322)","v":2.0400000000000005},0.21383647798742142,"Walmart doesn't carry"]
["2012-05-03","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,0.6,null,2.6900000000000004,5.3800000000000008,{"$f":"SUM(K323:N323)","v":0.6},0.10033444816053511,"Walmart doesn't carry"]
["2012-05-03","Publix","Fresh Express","Shredded lettuce","Publix",2,1.99,3.98,2,1.99,0,null,null,1.99,0.995,1.99,1.99,0.5,"Walmart doesn't carry"]
["2012-05-03","Publix","Breakstone","Sour cream 8 oz","Wal-Mart",2,1.38,2.76,2,1.85,-0.94000000000000039,null,null,1.85,{"$f":"J325-((L325+M325+N325)/I325)","v":0.92500000000000004},{"$f":"O325*I325","v":1.85},{"$f":"SUM(K325:N325)","v":0.9099999999999997},{"$f":"Q325/H325","v":0.32971014492753614}]
["2012-05-03","Publix","Oscar Meyer","Sliced turkey 1 lb.","Wal-Mart",2,3.88,7.76,2,4.49,-1.2200000000000006,null,null,4.49,{"$f":"J326-((L326+M326+N326)/I326)","v":2.2450000000000001},{"$f":"O326*I326","v":4.49},{"$f":"SUM(K326:N326)","v":3.2699999999999996},{"$f":"Q326/H326","v":0.42139175257731953}]
["2012-05-03","Publix","Edward's","Pie slices","Wal-Mart",4,2.48,9.92,4,2.99,-2.0400000000000009,null,null,{"$f":"2.99*2","v":5.98},1.4950000000000001,5.98,3.9399999999999995,0.39717741935483869]
["2012-05-10","Wal-Mart","Garnier","Fructis Shampoo","Wal-Mart",1,4.5,{"$f":"G328*F328","v":4.5},{"$f":"F328","v":1},4.5,{"$f":"(G328-J328)*F328","v":0},1,null,null,{"$f":"J328-((L328+M328+N328)/I328)","v":3.5},{"$f":"O328*I328","v":3.5},{"$f":"SUM(K328:N328)","v":1},{"$f":"Q328/H328","v":0.22222222222222221}]
["2012-05-10","Publix","Sundown","Sublingual B12 tabs","Publix",1,6.99,{"$f":"G329*F329","v":6.99},{"$f":"F329","v":1},6.99,{"$f":"(G329-J329)*F329","v":0},1.1000000000000001,null,null,{"$f":"J329-((L329+M329+N329)/I329)","v":5.8900000000000006},{"$f":"O329*I329","v":5.8900000000000006},{"$f":"SUM(K329:N329)","v":1.1000000000000001},{"$f":"Q329/H329","v":0.15736766809728184},"Walmart doesn't carry"]
["2012-05-10","Publix","Sundown","Sublingual B12 liquid","Publix",1,4.99,4.99,1,4.99,0,1.1000000000000001,null,null,3.89,3.89,1.1000000000000001,0.22044088176352705,"Walmart doesn't carry"]
["2012-05-10","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-05-10","Publix","Barilla","Pasta","Wal-Mart",2,1.28,2.56,2,1.49,-0.41999999999999993,null,null,1.49,0.745,1.49,1.07,0.41796875]
["2012-05-10","Publix","Thomas","English muffins","Wal-Mart",2,2.48,4.96,2,3.99,-3.0200000000000005,null,null,3.99,1.9950000000000001,3.99,0.96999999999999975,0.19556451612903222]
["2012-05-10","Publix","Ocean Spray","Cranberry juice - 6-pack Light","Publix",6,3.99,23.94,6,3.99,0,null,null,{"$f":"3.99*3","v":11.97},1.9950000000000001,11.97,11.97,0.5,"Walmart doesn't carry"]
["2012-05-17","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,2,4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2012-05-17","Publix","Del Monte","Canned vegetables","Wal-Mart",6,0.98,5.88,{"$f":"F336","v":6},1.39,-2.4599999999999995,null,null,{"$f":"3*1.39","v":4.17},0.69499999999999995,4.17,1.7100000000000004,0.29081632653061235]
["2012-05-17","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,5.96,2,4.29,-2.62,null,null,4.29,2.145,4.29,1.67,0.28020134228187921]
["2012-05-17","Publix","Pepperidge Farm","Fish crackers","Wal-Mart",4,1.98,7.92,4,2.39,-1.6400000000000006,null,null,{"$f":"2.39*2","v":4.78},1.1950000000000001,4.78,3.1399999999999997,0.39646464646464641]
["2012-05-17","Publix","Publix","Sliced cheese","Publix",2,4.99,9.98,2,4.99,0,1,3,null,2.99,5.98,4,0.40080160320641278,"Walmart doesn't carry"]
["2012-05-17","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583,"Walmart doesn't carry"]
["2012-05-17","Wal-Mart","Campbell's","Healthy Request soup","Wal-Mart",3,1.88,5.64,3,1.88,0,1,null,null,1.5466666666666666,4.6399999999999997,1,0.1773049645390071]
["2012-05-17","Wal-Mart","Oscar Meyer","Roast beef - select","Wal-Mart",1,3.48,3.48,1,3.48,0,1,null,null,2.48,2.48,1,0.28735632183908044]
["2012-05-24","Publix","Sara Lee","Pound cake","Wal-Mart",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5]
["2012-05-24","Publix","Kraft","Velveeta","Wal-Mart",2,3.83,7.66,2,4.3899999999999997,-1.1199999999999992,null,null,4.3899999999999997,2.1949999999999998,4.3899999999999997,3.2700000000000005,0.42689295039164499]
["2012-05-24","Publix","Ritz","Crackers - grab & Go","Wal-Mart",2,2.5,5,2,3.79,-2.58,1,null,3.79,1.395,2.79,2.21,0.442]
["2012-05-24","Publix","Claussen","Kosher slices","Wal-Mart",3,2.98,8.94,3,3.39,-1.2300000000000004,null,{"$f":"1.39*3","v":4.17},null,2,6,2.9399999999999995,0.32885906040268453]
["2012-05-24","Publix","Marie's","Salad dressing","Wal-Mart",2,2.94,5.88,2,3.99,-2.1000000000000005,1.25,{"$f":"1.49*2","v":2.98},null,1.875,3.75,2.1299999999999994,0.36224489795918358]
["2012-05-24","Publix","Lay's","Potato chips","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"4.29*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-05-24","Publix","Oscar Meyer","Turkey ham lunchmeat","Wal-Mart",2,3,6,2,3.79,-1.58,null,null,3.79,1.895,3.79,2.21,0.36833333333333335]
["2012-05-24","Publix","Kraft","Miracle Whip | Mayo","Wal-Mart",4,3.58,14.32,4,5.19,-6.4400000000000013,null,null,{"$f":"5.19*2","v":10.38},2.5950000000000002,10.38,3.9399999999999995,0.27513966480446922]
["2012-05-24","Publix","Del Monte","Canned fruit","Wal-Mart",6,1.38,8.2799999999999994,6,1.95,-3.4200000000000004,null,null,{"$f":"1.95*3","v":5.85},0.97499999999999998,5.85,2.4299999999999993,0.29347826086956513]
["2012-05-24","Wal-Mart","People","Magazine","Wal-Mart",1,4.99,{"$f":"G352*F352","v":4.99},{"$f":"F352","v":1},4.99,{"$f":"(G352-J352)*F352","v":0},1,null,null,{"$f":"J352-((L352+M352+N352)/I352)","v":3.99},{"$f":"O352*I352","v":3.99},{"$f":"SUM(K352:N352)","v":1},{"$f":"Q352/H352","v":0.20040080160320639}]
["2012-05-24","Wal-Mart","Eclipse","Gum - 3 pack","Wal-Mart",1,2,{"$f":"G353*F353","v":2},{"$f":"F353","v":1},2,{"$f":"(G353-J353)*F353","v":0},1,null,null,{"$f":"J353-((L353+M353+N353)/I353)","v":1},{"$f":"O353*I353","v":1},{"$f":"SUM(K353:N353)","v":1},{"$f":"Q353/H353","v":0.5}]
["2012-05-31","Publix","Lipton","Tea","Wal-Mart",1,1.98,{"$f":"G354*F354","v":1.98},{"$f":"F354","v":1},2.39,{"$f":"(G354-J354)*F354","v":-0.41000000000000014},1,null,null,{"$f":"J354-((L354+M354+N354)/I354)","v":1.3900000000000001},{"$f":"O354*I354","v":1.3900000000000001},{"$f":"SUM(K354:N354)","v":0.58999999999999986},{"$f":"Q354/H354","v":0.2979797979797979}]
["2012-05-31","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-05-31","Publix","Chex","Mix","Wal-Mart",4,2.59,10.36,{"$f":"F356","v":4},2.69,{"$f":"(G356-J356)*F356","v":-0.40000000000000036},null,null,{"$f":"2.69*2","v":5.38},1.345,5.38,{"$f":"SUM(K356:N356)","v":4.9799999999999995},0.48069498069498068]
["2012-05-31","Publix","Publix","Apples","Publix",1,2.23,2.23,{"$f":"F357","v":1},2.23,{"$f":"(G357-J357)*F357","v":0},null,2.23,null,0,0,{"$f":"SUM(K357:N357)","v":2.23},1,"WRONG PRICE - FREE"]
["2012-05-31","Publix","Publix","Lima beans - small","Publix",2,0.77,1.54,2,0.77,0,null,0.77,null,0.38500000000000001,0.77,{"$f":"SUM(K358:N358)","v":0.77},0.5,"WRONG PRICE - 1 FREE"]
["2012-05-31","Publix","Publix","Shredded cheese 2% milk","Publix",4,3.39,13.56,4,3.39,0,1,{"$f":"4*(3.39-2.5)","v":3.5600000000000005},null,2.25,9,4.5600000000000005,0.33628318584070799,"Walmart doesn't carry"]
["2012-05-31","Publix","7-UP","7-UP, A&W, Can Dry","Wal-Mart",4,3.98,15.92,4,4.99,-4.0400000000000009,null,{"$f":"4*(4.99-3)","v":7.9600000000000009},null,3,12,3.92,0.24623115577889446,"B3G1"]
["2012-05-31","Wal-Mart","Lance","Crackers - 8-pack","Wal-Mart",2,2.5,{"$f":"G361*F361","v":5},{"$f":"F361","v":2},2.5,{"$f":"(G361-J361)*F361","v":0},1.1000000000000001,null,null,{"$f":"J361-((L361+M361+N361)/I361)","v":1.95},{"$f":"O361*I361","v":3.9},{"$f":"SUM(K361:N361)","v":1.1000000000000001},{"$f":"Q361/H361","v":0.22000000000000003}]
["2012-05-31","Wal-Mart","Kikkoman","Sauce","Wal-Mart",3,1.88,{"$f":"G362*F362","v":5.64},{"$f":"F362","v":3},1.88,{"$f":"(G362-J362)*F362","v":0},1.25,null,null,{"$f":"J362-((L362+M362+N362)/I362)","v":1.4633333333333332},{"$f":"O362*I362","v":4.3899999999999997},{"$f":"SUM(K362:N362)","v":1.25},{"$f":"Q362/H362","v":0.22163120567375888}]
["2012-05-31","Wal-Mart","Resolve","Carpet cleaner","Wal-Mart",1,4.2300000000000004,{"$f":"G363*F363","v":4.2300000000000004},{"$f":"F363","v":1},4.2300000000000004,{"$f":"(G363-J363)*F363","v":0},0.75,null,null,{"$f":"J363-((L363+M363+N363)/I363)","v":3.4800000000000004},{"$f":"O363*I363","v":3.4800000000000004},{"$f":"SUM(K363:N363)","v":0.75},{"$f":"Q363/H363","v":0.17730496453900707}]
["Date","Store","Brand","End May"]
["May 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H321:H364)","v":306.78999999999996},null,null,{"$f":"SUM(K321:K364)","v":-54.379999999999995},{"$f":"SUM(L321:L364)","v":15.549999999999999},{"$f":"SUM(M321:M364)","v":29.29},{"$f":"SUM(N321:N364)","v":112.19999999999999},null,{"$f":"SUM(P321:P364)","v":204.13},{"$f":"SUM(Q321:Q364)","v":102.65999999999998},{"$f":"Q365/H365","v":0.33462629160011731}]
["Date","Store","Brand","Begin June"]
["2012-06-07","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.98,{"$f":"G367*F367","v":5.96},{"$f":"F367","v":2},4.29,{"$f":"(G367-J367)*F367","v":-2.62},null,null,4.29,{"$f":"J367-((L367+M367+N367)/I367)","v":2.145},{"$f":"O367*I367","v":4.29},{"$f":"SUM(K367:N367)","v":1.67},{"$f":"Q367/H367","v":0.28020134228187921}]
["2012-06-07","Publix","Lay's","Ruffles","Wal-Mart",4,2.58,10.32,4,4.29,-6.84,null,null,{"$f":"J368*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["2012-06-07","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,2,null,1.9900000000000002,3.9800000000000004,2,0.33444816053511706,"Walmart doesn't carry"]
["2012-06-07","Publix","Bird's Eye","Stir fry mix - frozen","Wal-Mart",4,1.96,7.84,4,2.4900000000000002,-2.120000000000001,null,null,{"$f":"2.49*2","v":4.9800000000000004},1.2450000000000001,4.9800000000000004,2.8599999999999994,0.36479591836734687]
["2012-06-07","Publix","Barilla","Pasta sauce","Wal-Mart",2,2.42,4.84,2,2.89,-0.94000000000000039,1.5,{"$f":"0.89*2","v":1.78},null,1.25,2.5,2.34,0.48347107438016529]
["2012-06-07","Publix","Lance","Crackers - 8-pack","Wal-Mart",2,2.5,{"$f":"G372*F372","v":5},{"$f":"F372","v":2},2.94,{"$f":"(G372-J372)*F372","v":-0.87999999999999989},null,{"$f":"0.61*2","v":1.22},null,{"$f":"J372-((L372+M372+N372)/I372)","v":2.33},{"$f":"O372*I372","v":4.66},{"$f":"SUM(K372:N372)","v":0.34000000000000008},{"$f":"Q372/H372","v":6.8000000000000019E-2}]
["2012-06-07","Publix","Thomas","English muffins","Wal-Mart",2,2.48,{"$f":"G373*F373","v":4.96},{"$f":"F373","v":2},3.99,{"$f":"(G373-J373)*F373","v":-3.0200000000000005},null,null,3.99,{"$f":"J373-((L373+M373+N373)/I373)","v":1.9950000000000001},{"$f":"O373*I373","v":3.99},{"$f":"SUM(K373:N373)","v":0.96999999999999975},{"$f":"Q373/H373","v":0.19556451612903222}]
["2012-06-07","Publix","Nexxus","Shampoo","Wal-Mart",1,15.27,15.27,1,17.489999999999998,-2.2199999999999989,null,5.25,null,12.239999999999998,12.239999999999998,3.0300000000000011,0.19842829076620833]
["2012-06-07","Publix","Nexxus","Conditioner","Wal-Mart",1,24.94,24.94,1,27.99,-3.0499999999999972,null,8.4,null,19.589999999999996,19.589999999999996,5.3500000000000032,0.2145148356054532]
["2012-06-07","Wal-Mart","Alexia","Onion rings","Wal-Mart",2,2.98,5.96,2,2.98,0,1,null,null,2.48,4.96,1,0.16778523489932887]
["2012-06-07","Wal-Mart","People","Magazine","Wal-Mart",1,4.99,4.99,1,4.99,0,1,null,null,3.99,3.99,1,0.20040080160320639]
["2012-06-07","Wal-Mart","Truvia","Sweetener","Wal-Mart",1,5.86,5.86,1,5.86,0,0.75,null,null,5.1100000000000003,5.1100000000000003,0.75,0.12798634812286688]
["2012-06-14","Walgreens","Walgreens","Omeprazole (42 ct)","Wal-Mart",6,17.97,107.82,6,22.99,-30.119999999999997,null,60,null,12.989999999999998,77.94,29.880000000000003,0.27712854757929889]
["2012-06-14","Publix","Oscar Meyer","Sliced turkey 1 lb.","Wal-Mart",2,3.88,7.76,2,4.49,-1.2200000000000006,null,null,4.49,2.2450000000000001,4.49,3.2699999999999996,0.42139175257731953]
["2012-06-14","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-06-14","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,2,4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2012-06-14","Publix","Marzetti's","Salad dressing","Publix",2,3.69,7.38,2,3.69,0,null,{"$f":"1.69*2","v":3.38},null,2,4,3.38,0.45799457994579945,"Walmart doesn't carry"]
["2012-06-14","Wal-Mart","Edward's","Pie","Wal-Mart",1,4.9800000000000004,4.9800000000000004,{"$f":"F384","v":1},4.9800000000000004,0,1,null,null,3.9800000000000004,3.9800000000000004,1,0.20080321285140559]
["2012-06-14","Wal-Mart","Lay's","Sun chips","Wal-Mart",1,3.28,3.28,1,3.28,0,0.55000000000000004,null,null,2.7299999999999995,2.7299999999999995,0.55000000000000004,0.1676829268292683]
["2012-06-14","Wal-Mart","Nabisco","Oreo cookies","Wal-Mart",2,2.98,5.96,2,2.98,0,0.5,null,null,2.73,5.46,0.5,8.3892617449664433E-2]
["2012-06-14","Wal-Mart","Nabisco","Chocolate chip cookies","Wal-Mart",2,2.98,5.96,2,2.98,0,0.5,null,null,2.73,5.46,0.5,8.3892617449664433E-2]
["2012-06-22","Target","Iams","Dog food","Wal-Mart",2,17.88,35.76,2,17.89,-2.0000000000003126E-2,null,{"$f":"2*1.89","v":3.78},null,16,32,3.7599999999999967,0.10514541387024599]
["2012-06-22","Wal-Mart","Wholly","Guacamole","Wal-Mart",2,2.58,5.16,2,2.58,0,2,null,null,1.58,3.16,2,0.38759689922480617]
["2012-06-22","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-06-22","Publix","Publix","Muffins","Publix",2,3.09,6.18,2,3.09,0,null,null,3.09,1.5449999999999999,3.09,3.09,0.5,"Walmart doesn't carry"]
["2012-06-22","Publix","Duncan Hines","Brownie mix","Wal-Mart",2,2,4,2,2.79,-1.58,null,null,2.79,1.395,2.79,1.21,0.30249999999999999]
["2012-06-22","Publix","Chex","Mix","Wal-Mart",2,2.59,5.18,{"$f":"F393","v":2},3.65,{"$f":"(G393-J393)*F393","v":-2.12},null,null,3.65,1.825,3.65,{"$f":"SUM(K393:N393)","v":1.5299999999999998},0.29536679536679533]
["2012-06-22","Publix","Lysol","Disinfectant wipes","Wal-Mart",10,{"$f":"9.97/3","v":3.3233333333333337},33.233333333333334,{"$f":"F394","v":10},4.8899999999999997,{"$f":"(G394-J394)*F394","v":-15.666666666666661},null,null,{"$f":"4.89*5","v":24.45},2.4449999999999998,24.45,{"$f":"SUM(K394:N394)","v":8.7833333333333385},0.26429287863590789]
["2012-06-22","Publix","Taco Bell","Taco sauce","Wal-Mart",5,1.25,6.25,5,1.79,-2.7,null,{"$f":"0.79*5","v":3.95},null,1,5,{"$f":"SUM(K395:N395)","v":1.25},0.2]
["2012-06-22","Publix","Sundown","B 50 tablets","Publix",1,6.59,6.59,1,6.59,0,1,null,null,5.59,5.59,1,0.15174506828528073,"Walmart doesn't carry"]
["2012-06-22","Publix","Publix","Shredded cheese","Wal-Mart",1,4.99,4.99,1,5.99,-1,1,1,null,3.99,3.99,1,0.20040080160320639]
["2012-06-22","Publix","Hershey","Nuggets","Wal-Mart",2,3.28,6.56,2,3.99,-1.4200000000000008,null,null,3.99,1.9950000000000001,3.99,2.5699999999999994,0.39176829268292673]
["2012-06-29","Publix","Perdue","Chicken strips","Publix",2,4.3899999999999997,8.7799999999999994,2,4.3899999999999997,0,null,null,4.3899999999999997,2.1949999999999998,4.3899999999999997,4.3899999999999997,0.5,"Walmart doesn't carry"]
["2012-06-29","Publix","Lay's","Potato chips","Wal-Mart",2,2.58,{"$f":"G400*F400","v":5.16},{"$f":"F400","v":2},4.29,{"$f":"(G400-J400)*F400","v":-3.42},0.55000000000000004,null,4.29,{"$f":"J400-((L400+M400+N400)/I400)","v":1.87},{"$f":"O400*I400","v":3.74},{"$f":"SUM(K400:N400)","v":1.42},{"$f":"Q400/H400","v":0.27519379844961239}]
["2012-06-29","Publix","Hellman's","Mayo","Wal-Mart",2,3.48,{"$f":"G401*F401","v":6.96},{"$f":"F401","v":2},5.53,{"$f":"(G401-J401)*F401","v":-4.1000000000000005},null,null,5.53,{"$f":"J401-((L401+M401+N401)/I401)","v":2.7650000000000001},{"$f":"O401*I401","v":5.53},{"$f":"SUM(K401:N401)","v":1.4299999999999997},{"$f":"Q401/H401","v":0.20545977011494249}]
["2012-06-29","Publix","Kraft","Salad dressing","Wal-Mart",2,1.98,3.96,2,2.93,-1.9000000000000004,null,null,2.93,1.4650000000000001,2.93,1.0299999999999998,0.26010101010101006]
["2012-06-29","Publix","Sargento","Shredded cheese","Wal-Mart",4,{"$f":"4.99/2","v":2.4950000000000001},9.98,4,3.79,-5.18,2,{"$f":"1.79*4","v":7.16},null,1.5,6,3.9800000000000004,0.39879759519038077]
["2012-06-29","Publix","Taco Bell","Taco sauce","Wal-Mart",5,1.25,6.25,5,1.79,-2.7,null,{"$f":"0.79*5","v":3.95},null,1,5,1.25,0.2]
["2012-06-29","Publix","Sundown","B50","Publix",1,6.59,{"$f":"G405*F405","v":6.59},{"$f":"F405","v":1},6.59,{"$f":"(G405-J405)*F405","v":0},1,{"$f":"J405*0.25","v":1.6475},null,{"$f":"J405-((L405+M405+N405)/I405)","v":3.9424999999999999},{"$f":"O405*I405","v":3.9424999999999999},{"$f":"SUM(K405:N405)","v":2.6475},{"$f":"Q405/H405","v":0.40174506828528073},"Walmart doesn't carry"]
["2012-06-29","Publix","Cheezit","Snack mix","Wal-Mart",2,2.5,{"$f":"G406*F406","v":5},{"$f":"F406","v":2},4.1900000000000004,{"$f":"(G406-J406)*F406","v":-3.3800000000000008},null,null,4.29,{"$f":"J406-((L406+M406+N406)/I406)","v":2.0450000000000004},{"$f":"O406*I406","v":4.0900000000000007},{"$f":"SUM(K406:N406)","v":0.90999999999999925},{"$f":"Q406/H406","v":0.18199999999999986}]
["2012-06-29","Wal-Mart","Kikkoman","Sauce","Wal-Mart",3,1.78,{"$f":"G407*F407","v":5.34},{"$f":"F407","v":3},1.78,{"$f":"(G407-J407)*F407","v":0},1.25,null,null,{"$f":"J407-((L407+M407+N407)/I407)","v":1.3633333333333333},{"$f":"O407*I407","v":4.09},{"$f":"SUM(K407:N407)","v":1.25},{"$f":"Q407/H407","v":0.23408239700374533}]
["2012-06-29","Target","Sensodyne","Pronamel (2-pack)","Wal-Mart",1,8.98,{"$f":"G408*F408","v":8.98},{"$f":"F408","v":1},8.99,{"$f":"(G408-J408)*F408","v":-9.9999999999997868E-3},{"$f":"1.5+0.75","v":2.25},null,null,{"$f":"J408-((L408+M408+N408)/I408)","v":6.74},{"$f":"O408*I408","v":6.74},{"$f":"SUM(K408:N408)","v":2.2400000000000002},{"$f":"Q408/H408","v":0.24944320712694878},"Includes Target coupon"]
["2012-06-29","Target","Target","Eggs","Wal-Mart",1,1.88,{"$f":"G409*F409","v":1.88},{"$f":"F409","v":1},1.59,{"$f":"(G409-J409)*F409","v":0.28999999999999981},1.59,null,null,{"$f":"J409-((L409+M409+N409)/I409)","v":0},{"$f":"O409*I409","v":0},{"$f":"SUM(K409:N409)","v":1.88},{"$f":"Q409/H409","v":1},"Target coupon"]
["Date","Store","Brand","End June"]
["June 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H366:H410)","v":449.76333333333326},null,null,{"$f":"SUM(K366:K410)","v":-100.95666666666666},{"$f":"SUM(L366:L410)","v":19.440000000000001},{"$f":"SUM(M366:M410)","v":103.5175},{"$f":"SUM(N366:N410)","v":98.200000000000031},null,{"$f":"SUM(P366:P410)","v":329.56249999999994},{"$f":"SUM(Q366:Q410)","v":120.20083333333331},{"$f":"Q411/H411","v":0.26725351851714602}]
["Date","Store","Brand","Begin July"]
["2012-07-06","Target","Northern","Toilet tissue - 12 roll","Wal-Mart",1,{"$f":"0.554*12","v":6.6480000000000006},{"$f":"G413*F413","v":6.6480000000000006},{"$f":"F413","v":1},6.49,{"$f":"(G413-J413)*F413","v":0.15800000000000036},3,null,null,{"$f":"J413-((L413+M413+N413)/I413)","v":3.49},{"$f":"O413*I413","v":3.49},{"$f":"SUM(K413:N413)","v":3.1580000000000004},{"$f":"Q413/H413","v":0.47503008423586041},"Includes Target coupon"]
["2012-07-06","Target","Sensodyne","Pronamel (2-pack)","Wal-Mart",1,8.98,{"$f":"G414*F414","v":8.98},{"$f":"F414","v":1},8.99,{"$f":"(G414-J414)*F414","v":-9.9999999999997868E-3},{"$f":"1.5+0.75","v":2.25},null,null,{"$f":"J414-((L414+M414+N414)/I414)","v":6.74},{"$f":"O414*I414","v":6.74},{"$f":"SUM(K414:N414)","v":2.2400000000000002},{"$f":"Q414/H414","v":0.24944320712694878},"Includes Target coupon"]
["2012-07-06","Target","Lay's","Potato chips","Wal-Mart",2,2.58,{"$f":"G415*F415","v":5.16},{"$f":"F415","v":2},{"$f":"7.38/2","v":3.69},{"$f":"(G415-J415)*F415","v":-2.2199999999999998},null,3.38,null,{"$f":"J415-((L415+M415+N415)/I415)","v":2},{"$f":"O415*I415","v":4},{"$f":"SUM(K415:N415)","v":1.1600000000000001},{"$f":"Q415/H415","v":0.22480620155038761}]
["2012-07-06","Wal-Mart","Fiber One","Brownies","Wal-Mart",1,4.9800000000000004,{"$f":"G416*F416","v":4.9800000000000004},{"$f":"F416","v":1},4.9800000000000004,{"$f":"(G416-J416)*F416","v":0},0.5,null,null,{"$f":"J416-((L416+M416+N416)/I416)","v":4.4800000000000004},{"$f":"O416*I416","v":4.4800000000000004},{"$f":"SUM(K416:N416)","v":0.5},{"$f":"Q416/H416","v":0.1004016064257028}]
["2012-07-06","Publix","Oscar Meyer","Turkey dogs","Publix",2,2.99,{"$f":"G417*F417","v":5.98},{"$f":"F417","v":2},2.99,{"$f":"(G417-J417)*F417","v":0},1,{"$f":"0.99*2","v":1.98},null,{"$f":"J417-((L417+M417+N417)/I417)","v":1.5000000000000002},{"$f":"O417*I417","v":3.0000000000000004},{"$f":"SUM(K417:N417)","v":2.98},{"$f":"Q417/H417","v":0.49832775919732436},"Walmart doesn't carry"]
["2012-07-06","Publix","Publix","Macaroni salad","Publix",2,2.29,{"$f":"G418*F418","v":4.58},{"$f":"F418","v":2},2.29,{"$f":"(G418-J418)*F418","v":0},null,null,2.29,{"$f":"J418-((L418+M418+N418)/I418)","v":1.145},{"$f":"O418*I418","v":2.29},{"$f":"SUM(K418:N418)","v":2.29},{"$f":"Q418/H418","v":0.5}]
["2012-07-06","Publix","Fresh Express","Salad fixings","Publix",2,3.99,{"$f":"G419*F419","v":7.98},{"$f":"F419","v":2},3.99,{"$f":"(G419-J419)*F419","v":0},null,null,3.99,{"$f":"J419-((L419+M419+N419)/I419)","v":1.9950000000000001},{"$f":"O419*I419","v":3.99},{"$f":"SUM(K419:N419)","v":3.99},{"$f":"Q419/H419","v":0.5},"Walmart doesn't carry"]
["2012-07-06","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.5,5,2,4.29,-3.58,null,null,4.29,2.145,4.29,0.71,0.14199999999999999]
["2012-07-06","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,{"$f":"F421","v":2},4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2012-07-12","Publix","Edward's","Pie slices","Wal-Mart",4,2.48,9.92,{"$f":"F422","v":4},2.99,-2.0400000000000009,null,null,{"$f":"J422*2","v":5.98},1.4950000000000001,5.98,3.9399999999999995,0.39717741935483869]
["2012-07-12","Publix","Milk-Bone","Regular small biscuits","Target",2,{"$f":"1.327*3.75","v":4.9762500000000003},9.9525000000000006,{"$f":"F423","v":2},6.99,-4.0274999999999999,1.5,null,6.99,2.7450000000000001,5.49,4.4625000000000004,0.44837980406932931]
["2012-07-12","Publix","One-a-Day","Vitamins - Mary","Wal-Mart",2,6.97,13.94,2,8.7899999999999991,-3.6399999999999988,2,{"$f":"J424*0.25*I424","v":4.3949999999999996},null,5.5924999999999994,11.184999999999999,2.7550000000000008,0.19763271162123391]
["2012-07-12","Publix","Lay's","Ruffles","Wal-Mart",2,2.58,5.16,2,4.29,-3.42,null,null,4.29,2.145,4.29,0.87000000000000011,0.16860465116279072]
["2012-07-12","Wal-Mart","Marie's","Salad dressing","Wal-Mart",1,2.88,2.88,1,2.88,0,0.65,null,null,{"$f":"J426-((L426+M426+N426)/I426)","v":2.23},{"$f":"O426*I426","v":2.23},0.65,{"$f":"Q426/H426","v":0.22569444444444445}]
["2012-07-19","Target","Breyer's","Ice cream","Wal-Mart",2,2.97,5.94,2,3.24,-0.54,2.5,null,null,{"$f":"J427-((L427+M427+N427)/I427)","v":1.9900000000000002},{"$f":"O427*I427","v":3.9800000000000004},1.96,{"$f":"Q427/H427","v":0.32996632996632996},"Includes Target coupon"]
["2012-07-19","Target","Campbell's","Chunky soup","Wal-Mart",3,1.88,5.64,3,1.5,1.1399999999999997,null,null,null,1.5,4.5,1.1399999999999997,0.20212765957446804,"Target coupon"]
["2012-07-19","Wal-Mart","Lysol","Disinfectant spray 12 oz","Wal-Mart",1,4.22,4.22,1,4.22,0,0.5,null,null,3.7199999999999998,3.7199999999999998,0.5,0.11848341232227488]
["2012-07-19","Publix","Kraft","Miracle Whip","Wal-Mart",2,3.58,7.16,2,5.19,-3.2200000000000006,null,null,5.19,2.5950000000000002,5.19,1.9699999999999998,0.27513966480446922]
["2012-07-19","Publix","Smart Balance","Margarine (flaxseed)","Wal-Mart",2,2.98,5.96,2,3.59,-1.2199999999999998,1.1000000000000001,null,3.59,1.2450000000000001,2.4900000000000002,3.47,0.58221476510067116]
["2012-07-19","Publix","Palmolive","Dish detergent","Wal-Mart",4,{"$f":"0.097*25","v":2.4250000000000003},9.7000000000000011,4,{"$f":"1.2+2.29","v":3.49},-4.26,0.5,null,{"$f":"3.49*2","v":6.98},1.62,6.48,3.2200000000000006,0.33195876288659798]
["2012-07-19","Publix","Lance","Crackers - 8-pack","Wal-Mart",2,2.5,{"$f":"G433*F433","v":5},{"$f":"F433","v":2},2.94,{"$f":"(G433-J433)*F433","v":-0.87999999999999989},null,{"$f":"0.61*2","v":1.22},null,{"$f":"J433-((L433+M433+N433)/I433)","v":2.33},{"$f":"O433*I433","v":4.66},{"$f":"SUM(K433:N433)","v":0.34000000000000008},{"$f":"Q433/H433","v":6.8000000000000019E-2}]
["2012-07-19","Publix","Publix","Salad fixings","Publix",2,2.99,{"$f":"G434*F434","v":5.98},{"$f":"F434","v":2},2.99,{"$f":"(G434-J434)*F434","v":0},null,{"$f":"0.99*2","v":1.98},null,{"$f":"J434-((L434+M434+N434)/I434)","v":2},{"$f":"O434*I434","v":4},{"$f":"SUM(K434:N434)","v":1.98},{"$f":"Q434/H434","v":0.33110367892976583},"Walmart doesn't carry"]
["2012-07-19","Publix","Publix","Sliced American cheese","Publix",1,{"$f":"3.5+0.79","v":4.29},4.29,1,4.29,0,1,null,null,3.29,3.29,1,0.23310023310023309,"Walmart doesn't carry"]
["2012-07-24","Publix","Oscar Meyer","Sliced turkey 1 lb.","Wal-Mart",2,3.88,7.76,2,4.49,-1.2200000000000006,2,null,4.49,1.2450000000000001,2.4900000000000002,5.27,0.6791237113402061]
["2012-07-26","Target","Breyer's","Ice cream","Wal-Mart",2,2.97,5.94,2,3.24,-0.54,2.5,null,null,1.9900000000000002,3.9800000000000004,1.96,0.32996632996632996,"Includes Target coupon"]
["2012-07-26","Target","Pepsi","Diet CF","Wal-Mart",1,3.98,3.98,1,3.98,0,1,{"$f":"3.98-3.33","v":0.64999999999999991},null,2.33,2.33,1.65,0.414572864321608]
["2012-07-26","Wal-Mart","Lysol","Disinfectant wipes","Wal-Mart",2,9.9700000000000006,19.940000000000001,2,9.9700000000000006,0,0.5,null,null,9.7200000000000006,19.440000000000001,{"$f":"SUM(K439:N439)","v":0.5},2.5075225677031091E-2]
["2012-07-26","Publix","Smucker's","Jam 18 oz","Wal-Mart",2,{"$f":"18*0.115","v":2.0700000000000003},4.1400000000000006,2,3.59,-3.0399999999999991,null,3.59,null,1.7949999999999999,3.59,{"$f":"SUM(K440:N440)","v":0.55000000000000071},0.13285024154589387]
["2012-07-26","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.3*2","v":0.6},null,2.6900000000000004,5.3800000000000008,0.6,0.10033444816053511,"Walmart doesn't carry"]
["2012-07-26","Publix","Kraft","BBQ sauce 27 oz","Wal-Mart",2,{"$f":"0.062*27","v":1.6739999999999999},3.3479999999999999,2,2.79,-2.2320000000000002,null,null,2.79,1.395,2.79,0.55799999999999983,0.16666666666666663]
["Date","Store","Brand","End July"]
["July 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H412:H443)","v":202.09849999999992},null,null,{"$f":"SUM(K412:K443)","v":-37.811499999999995},{"$f":"SUM(L412:L443)","v":22.5},{"$f":"SUM(M412:M443)","v":17.795000000000002},{"$f":"SUM(N412:N443)","v":55.36},null,{"$f":"SUM(P412:P443)","v":144.255},{"$f":"SUM(Q412:Q443)","v":57.843499999999992},{"$f":"Q444/H444","v":0.28621439545568134}]
["Date","Store","Brand","Begin August"]
["2012-08-02","Wal-Mart","Body Fortress","Protein powder","Wal-Mart",1,14.98,{"$f":"G446*F446","v":14.98},{"$f":"F446","v":1},14.98,{"$f":"(G446-J446)*F446","v":0},1,null,null,{"$f":"J446-((L446+M446+N446)/I446)","v":13.98},{"$f":"O446*I446","v":13.98},{"$f":"SUM(K446:N446)","v":1},{"$f":"Q446/H446","v":6.6755674232309742E-2}]
["2012-08-02","Wal-Mart","Lysol","Disinfectant wipes","Wal-Mart",2,9.9700000000000006,19.940000000000001,2,9.9700000000000006,0,0.5,null,null,9.7200000000000006,19.440000000000001,0.5,2.5075225677031091E-2]
["2012-08-02","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.58,2.58,1,2.58,0,1.5,null,null,1.08,1.08,1.5,0.58139534883720934]
["2012-08-02","Wal-Mart","Crest","Pro-Health Rinse","Wal-Mart",1,4.17,{"$f":"G449*F449","v":4.17},{"$f":"F449","v":1},4.17,{"$f":"(G449-J449)*F449","v":0},5,null,null,{"$f":"J449-((L449+M449+N449)/I449)","v":-0.83000000000000007},{"$f":"O449*I449","v":-0.83000000000000007},{"$f":"SUM(K449:N449)","v":5},{"$f":"Q449/H449","v":1.1990407673860912},"Free bottle coupon"]
["2012-08-02","Publix","Progresso","Soup ","Wal-Mart",5,1.68,{"$f":"G450*F450","v":8.4},{"$f":"F450","v":5},{"$f":"1.5+0.89","v":2.39},{"$f":"(G450-J450)*F450","v":-3.5500000000000007},2,{"$f":"0.89*5","v":4.45},null,{"$f":"J450-((L450+M450+N450)/I450)","v":1.1000000000000001},{"$f":"O450*I450","v":5.5},{"$f":"SUM(K450:N450)","v":2.8999999999999995},{"$f":"Q450/H450","v":0.34523809523809518}]
["2012-08-02","Publix","Barilla","Pasta","Wal-Mart",2,1.28,2.56,2,1.49,-0.41999999999999993,null,null,1.49,0.745,1.49,1.07,0.41796875]
["2012-08-02","Publix","Eggland's","Eggs","Wal-Mart",1,2.78,2.78,1,2.29,0.48999999999999977,null,null,null,2.29,2.29,0.48999999999999977,0.17625899280575533]
["2012-08-02","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583,"Walmart doesn't carry"]
["2012-08-02","Publix","Oscar Meyer","Turkey salami","Publix",1,2.4900000000000002,2.4900000000000002,1,2.4900000000000002,0,null,0.49,null,2,2,0.49,0.19678714859437749,"Walmart doesn't carry"]
["2012-08-02","Publix","Lance","Crackers - 8-pack","Wal-Mart",4,2.5,{"$f":"G455*F455","v":10},{"$f":"F455","v":4},2.95,{"$f":"(G455-J455)*F455","v":-1.8000000000000007},null,null,{"$f":"2.95*2","v":5.9},{"$f":"J455-((L455+M455+N455)/I455)","v":1.4750000000000001},{"$f":"O455*I455","v":5.9},{"$f":"SUM(K455:N455)","v":4.0999999999999996},{"$f":"Q455/H455","v":0.41}]
["2012-08-10","Target","Garnier","Fructis Shampoo","Wal-Mart",2,4.72,{"$f":"G456*F456","v":9.44},{"$f":"F456","v":2},4.74,{"$f":"(G456-J456)*F456","v":-4.0000000000000924E-2},3,null,null,{"$f":"J456-((L456+M456+N456)/I456)","v":3.24},{"$f":"O456*I456","v":6.48},{"$f":"SUM(K456:N456)","v":2.9599999999999991},{"$f":"Q456/H456","v":0.31355932203389825},"Includes Target coupon"]
["2012-08-10","Target","Clairol","Hair color","Wal-Mart",2,8.34,16.68,2,8.34,0,4,null,null,6.34,12.68,4,0.23980815347721823,"Walmart doesn't carry"]
["2012-08-10","Wal-Mart","Alexia","Onion rings","Wal-Mart",2,2.98,5.96,2,2.98,0,1,null,null,2.48,4.96,1,0.16778523489932887]
["2012-08-10","Wal-Mart","Hershey","Chocolate bars","Wal-Mart",2,3.94,7.88,2,3.94,0,1,null,null,3.44,6.88,1,0.12690355329949238]
["2012-08-10","Wal-Mart","Rice Dream","Rice milk - 64 oz","Wal-Mart",1,3.36,3.36,1,3.36,0,1,null,null,2.36,2.36,1,0.29761904761904762]
["2012-08-10","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-08-10","Publix","Daisy","Sour cream 16 oz","Wal-Mart",2,1.58,3.16,2,2.29,-1.42,null,null,2.29,1.145,2.29,0.87000000000000011,0.27531645569620256,"Walmart doesn't carry"]
["2012-08-10","Publix","Cheerios","Honey Nut","Wal-Mart",2,{"$f":"0.161*12.25","v":1.9722500000000001},3.9445000000000001,2,4.09,-4.2355,1.2,null,4.09,1.4449999999999998,2.8899999999999997,1.0545,0.26733426289770568]
["2012-08-10","Publix","Ocean Spray","Cranberry juice - 6-pack Light","Publix",6,3.99,23.94,6,3.99,0,null,null,{"$f":"3.99*3","v":11.97},1.9950000000000001,11.97,11.97,0.5,"Walmart doesn't carry"]
["2012-08-10","Publix","Pepperidge Farm","Fish crackers","Wal-Mart",4,1.98,7.92,4,2.39,-1.6400000000000006,null,null,{"$f":"2.39*2","v":4.78},1.1950000000000001,4.78,3.1399999999999997,0.39646464646464641]
["2012-08-10","Publix","McCormick","Tartar sauce","Wal-Mart",2,2.48,4.96,2,2.79,-0.62000000000000011,null,{"$f":"0.79*2","v":1.58},null,2,4,0.96,0.19354838709677419]
["2012-08-10","Publix","Perdue","Chicken strips","Publix",2,4.3899999999999997,8.7799999999999994,2,4.3899999999999997,0,1,null,null,3.8899999999999997,7.7799999999999994,1,0.11389521640091117,"Walmart doesn't carry"]
["2012-08-19","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.5,5,2,4.29,-3.58,null,null,4.29,2.145,4.29,0.71,0.14199999999999999]
["2012-08-19","Publix","Publix","Sliced American cheese","Publix",2,{"$f":"3.5+0.79","v":4.29},8.58,2,4.29,0,2,null,null,3.29,6.58,2,0.23310023310023309,"Walmart doesn't carry"]
["2012-08-19","Publix","Edward's","Pie slices","Wal-Mart",8,2.48,19.84,{"$f":"F470","v":8},2.99,-4.0800000000000018,null,null,{"$f":"J470*4","v":11.96},1.4950000000000001,11.96,{"$f":"SUM(K470:N470)","v":7.879999999999999},0.39717741935483869]
["2012-08-19","Wal-Mart","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",1,4.57,{"$f":"G471*F471","v":4.57},{"$f":"F471","v":1},4.57,{"$f":"(G471-J471)*F471","v":0},1,null,null,{"$f":"J471-((L471+M471+N471)/I471)","v":3.5700000000000003},{"$f":"O471*I471","v":3.5700000000000003},{"$f":"SUM(K471:N471)","v":1},{"$f":"Q471/H471","v":0.21881838074398249}]
["2012-08-19","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.1800000000000002,2.1800000000000002,1,2.1800000000000002,0,1.5,null,null,0.68000000000000016,0.68000000000000016,{"$f":"SUM(K472:N472)","v":1.5},0.68807339449541283]
["2012-08-19","Wal-Mart","Alexia","Waffle fries","Wal-Mart",2,3.28,6.56,2,3.28,0,1,null,null,2.78,5.56,1,0.1524390243902439]
["2012-08-19","Wal-Mart","Brawny","Paper towels - 12 ct.","Wal-Mart",1,12.97,12.97,1,12.97,0,0.55000000000000004,null,null,12.42,12.42,0.55000000000000004,4.2405551272166539E-2]
["2012-08-19","Wal-Mart","Progresso","Soup ","Wal-Mart",5,1.88,9.3999999999999986,5,1.88,0,1,null,null,1.68,8.4,1,0.10638297872340427]
["2012-08-19","Target","Hellman's","Mayo","Wal-Mart",2,3.48,6.96,2,3.99,-1.0200000000000005,2.4,{"$f":"0.49*2","v":0.98},null,2.3000000000000003,4.6000000000000005,2.3599999999999994,0.33908045977011486]
["2012-08-24","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583,"Walmart doesn't carry"]
["2012-08-24","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,2,4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2012-08-24","Publix","Lysol","Disinfectant wipes","Wal-Mart",12,{"$f":"9.97/3","v":3.3233333333333337},39.880000000000003,{"$f":"F479","v":12},4.8899999999999997,-18.79999999999999,null,null,{"$f":"4.89*6","v":29.339999999999996},2.4449999999999998,29.339999999999996,10.540000000000006,0.26429287863590789]
["2012-08-24","Publix","Oscar Meyer","Turkey ham lunchmeat","Wal-Mart",2,3,6,2,3.79,-1.58,null,null,3.79,1.895,3.79,2.21,0.36833333333333335]
["2012-08-24","Wal-Mart","Rice Dream","Rice milk - 64 oz","Wal-Mart",1,3.36,3.36,1,3.36,0,1,null,null,2.36,2.36,1,0.29761904761904762]
["2012-08-24","Wal-Mart","V8","Vegetable juice","Wal-Mart",2,2.78,5.56,{"$f":"F482","v":2},2.78,{"$f":"(G482-J482)*F482","v":0},1,null,null,2.2799999999999998,4.5599999999999996,{"$f":"SUM(K482:N482)","v":1},0.17985611510791369]
["2012-08-24","Wal-Mart","Crest","ProHealth toothpaste","Wal-Mart",2,5,10,{"$f":"F483","v":2},5,{"$f":"(G483-J483)*F483","v":0},1.5,null,null,4.25,8.5,{"$f":"SUM(K483:N483)","v":1.5},0.15]
["2012-08-24","Target","Old El Paso","Refried beans - vegetarian","Target",6,1.27,7.62,6,1.27,0,1.2,null,null,1.07,6.42,{"$f":"SUM(K484:N484)","v":1.2},0.15748031496062992,"Walmart doesn't carry"]
["2012-08-30","Publix","Publix","Macaroni salad","Publix",2,2.29,{"$f":"G485*F485","v":4.58},{"$f":"F485","v":2},2.29,{"$f":"(G485-J485)*F485","v":0},null,null,2.29,{"$f":"J485-((L485+M485+N485)/I485)","v":1.145},{"$f":"O485*I485","v":2.29},{"$f":"SUM(K485:N485)","v":2.29},{"$f":"Q485/H485","v":0.5}]
["2012-08-30","Publix","Heinz","Ketchup 40 oz","Wal-Mart",4,{"$f":"0.059*40","v":2.36},{"$f":"G486*F486","v":9.44},{"$f":"F486","v":4},3.59,{"$f":"(G486-J486)*F486","v":-4.92},null,null,{"$f":"3.59*2","v":7.18},{"$f":"J486-((L486+M486+N486)/I486)","v":1.7949999999999999},{"$f":"O486*I486","v":7.18},{"$f":"SUM(K486:N486)","v":2.2599999999999998},{"$f":"Q486/H486","v":0.23940677966101695}]
["2012-08-30","Publix","Hershey","Chocolate bars","Wal-Mart",2,2.94,5.88,2,4.79,-3.7,1,null,{"$f":"4.79","v":4.79},1.895,3.79,2.09,0.35544217687074831]
["2012-08-30","Publix","Claussen","Kosher slices","Wal-Mart",4,2.98,11.92,4,3.39,-1.6400000000000006,null,{"$f":"1.39*4","v":5.56},null,2,8,3.919999999999999,0.32885906040268448]
["2012-08-30","Publix","Bird's Eye","Frozen vegetables","Wal-Mart",4,1.96,7.84,4,2.59,-2.5199999999999996,null,{"$f":"(J489*0.5)*I489","v":5.18},null,1.2949999999999999,5.18,2.66,0.3392857142857143]
["2012-08-30","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-08-30","Publix","Kraft","Salad dressing","Wal-Mart",2,1.98,3.96,2,3.31,-2.66,1,null,3.31,1.1549999999999998,2.3099999999999996,1.65,0.41666666666666663]
["2012-08-30","Publix","Marie's","Salad dressing","Wal-Mart",4,2.94,11.76,4,3.69,-3,null,{"$f":"1.69*4","v":6.76},null,2,8,3.76,0.31972789115646255]
["2012-08-30","Wal-Mart","Resolve","Carpet cleaner","Wal-Mart",2,4.2300000000000004,8.4600000000000009,2,4.2300000000000004,0,1.5,null,null,3.4800000000000004,6.9600000000000009,1.5,0.17730496453900707]
["2012-08-30","Wal-Mart","Brawny","Paper towels - 12 ct.","Wal-Mart",1,12.97,12.97,1,12.97,0,2,null,null,10.97,10.97,2,0.15420200462606012]
["2012-08-30","Wal-Mart","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",1,4.57,{"$f":"G495*F495","v":4.57},{"$f":"F495","v":1},4.57,{"$f":"(G495-J495)*F495","v":0},1,null,null,{"$f":"J495-((L495+M495+N495)/I495)","v":3.5700000000000003},{"$f":"O495*I495","v":3.5700000000000003},{"$f":"SUM(K495:N495)","v":1},{"$f":"Q495/H495","v":0.21881838074398249}]
["2012-08-30","Wal-Mart","Iams","Dog food","Wal-Mart",1,17.48,{"$f":"G496*F496","v":17.48},{"$f":"F496","v":1},17.48,{"$f":"(G496-J496)*F496","v":0},1,null,null,{"$f":"J496-((L496+M496+N496)/I496)","v":16.48},{"$f":"O496*I496","v":16.48},1,{"$f":"Q496/H496","v":5.7208237986270019E-2}]
["2012-08-30","Wal-Mart","Sensodyne","Pronamel (2-pack)","Wal-Mart",1,8.98,{"$f":"G497*F497","v":8.98},{"$f":"F497","v":1},8.98,{"$f":"(G497-J497)*F497","v":0},2,null,null,{"$f":"J497-((L497+M497+N497)/I497)","v":6.98},{"$f":"O497*I497","v":6.98},{"$f":"SUM(K497:N497)","v":2},{"$f":"Q497/H497","v":0.22271714922048996}]
["2012-08-30","Wal-Mart","Perdue","Chicken strips","Wal-Mart",2,2.98,{"$f":"G498*F498","v":5.96},{"$f":"F498","v":2},2.98,{"$f":"(G498-J498)*F498","v":0},1,null,null,{"$f":"J498-((L498+M498+N498)/I498)","v":2.48},{"$f":"O498*I498","v":4.96},{"$f":"SUM(K498:N498)","v":1},{"$f":"Q498/H498","v":0.16778523489932887},"Walmart doesn't carry"]
[" ","Store","Brand","End August"]
["August 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H445:H499)","v":460.08449999999999},null,null,{"$f":"SUM(K445:K499)","v":-63.755499999999984},{"$f":"SUM(L445:L499)","v":46.85},{"$f":"SUM(M445:M499)","v":28.96},{"$f":"SUM(N445:N499)","v":109.94000000000003},null,{"$f":"SUM(P445:P499)","v":338.09000000000003},{"$f":"SUM(Q445:Q499)","v":121.99450000000002},{"$f":"Q500/H500","v":0.26515672664477941}]
["Date","Store","Brand","Begin September"]
["2012-09-07","Publix","Pedigree","Dentastix","Wal-Mart",4,2.97,{"$f":"G502*F502","v":11.88},{"$f":"F502","v":4},3.59,{"$f":"(G502-J502)*F502","v":-2.4799999999999986},2,null,{"$f":"3.59*2","v":7.18},{"$f":"J502-((L502+M502+N502)/I502)","v":1.2949999999999999},{"$f":"O502*I502","v":5.18},{"$f":"SUM(K502:N502)","v":6.7000000000000011},{"$f":"Q502/H502","v":0.56397306397306401}]
["2012-09-07","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.5,5,2,4.29,-3.58,null,null,4.29,{"$f":"J503-((L503+M503+N503)/I503)","v":2.145},{"$f":"O503*I503","v":4.29},0.71,{"$f":"Q503/H503","v":0.14199999999999999}]
["2012-09-07","Publix","Kraft","Velveeta","Wal-Mart",2,3.83,7.66,2,4.3899999999999997,-1.1199999999999992,null,null,4.3899999999999997,2.1949999999999998,4.3899999999999997,3.2700000000000005,0.42689295039164499]
["2012-09-07","Publix","Cheerios","Honey Nut","Wal-Mart",2,{"$f":"0.184*17","v":3.1280000000000001},6.2560000000000002,2,4.99,-3.7240000000000002,1,null,4.99,1.9950000000000001,3.99,2.266,0.36221227621483376]
["2012-09-07","Wal-Mart","Garnier","Fructis Shampoo","Wal-Mart",1,4.5,{"$f":"G506*F506","v":4.5},{"$f":"F506","v":1},4.5,{"$f":"(G506-J506)*F506","v":0},1,null,null,{"$f":"J506-((L506+M506+N506)/I506)","v":3.5},{"$f":"O506*I506","v":3.5},{"$f":"SUM(K506:N506)","v":1},{"$f":"Q506/H506","v":0.22222222222222221}]
["2012-09-14","Publix","Duncan Hines","Brownie mix","Wal-Mart",2,2,{"$f":"G507*F507","v":4},{"$f":"F507","v":2},2.79,{"$f":"(G507-J507)*F507","v":-1.58},1.1000000000000001,null,2.79,{"$f":"J507-((L507+M507+N507)/I507)","v":0.84499999999999997},{"$f":"O507*I507","v":1.69},{"$f":"SUM(K507:N507)","v":2.31},{"$f":"Q507/H507","v":0.57750000000000001}]
["2012-09-14","Publix","Hershey","Chocolate bars","Wal-Mart",1,2.94,2.94,1,4.99,-2.0500000000000003,null,2.94,null,2.0500000000000003,2.0500000000000003,0.88999999999999968,0.30272108843537404,"Not charged"]
["2012-09-14","Publix","Publix","Shredded cheese","Wal-Mart",2,3.59,7.18,2,3.59,0,2,null,null,2.59,5.18,2,0.2785515320334262]
["2012-09-14","Wal-Mart","Brawny","Paper towels - 12 ct.","Wal-Mart",1,12.97,{"$f":"G510*F510","v":12.97},{"$f":"F510","v":1},12.97,{"$f":"(G510-J510)*F510","v":0},2,null,null,{"$f":"J510-((L510+M510+N510)/I510)","v":10.97},{"$f":"O510*I510","v":10.97},{"$f":"SUM(K510:N510)","v":2},{"$f":"Q510/H510","v":0.15420200462606012}]
["2012-09-14","Wal-Mart","Dr. Pepper","Soda","Wal-Mart",1,6.98,{"$f":"G511*F511","v":6.98},{"$f":"F511","v":1},6.98,{"$f":"(G511-J511)*F511","v":0},1,null,null,{"$f":"J511-((L511+M511+N511)/I511)","v":5.98},{"$f":"O511*I511","v":5.98},{"$f":"SUM(K511:N511)","v":1},{"$f":"Q511/H511","v":0.14326647564469913}]
["2012-09-14","Wal-Mart","Progresso","Soup ","Wal-Mart",4,1.88,{"$f":"G512*F512","v":7.52},{"$f":"F512","v":4},1.88,{"$f":"(G512-J512)*F512","v":0},1,null,null,{"$f":"J512-((L512+M512+N512)/I512)","v":1.63},{"$f":"O512*I512","v":6.52},{"$f":"SUM(K512:N512)","v":1},{"$f":"Q512/H512","v":0.13297872340425532}]
["2012-09-14","Wal-Mart","Nabisco","Fig Newtons | Sandies","Wal-Mart",2,2.98,5.96,2,2.98,0,1,null,null,2.48,4.96,1,0.16778523489932887]
["2012-09-20","Publix","Mrs. Paul's","Fish sandwich fillets","Wal-Mart",2,4.57,{"$f":"G514*F514","v":9.14},{"$f":"F514","v":2},5.99,{"$f":"(G514-J514)*F514","v":-2.84},null,null,5.99,{"$f":"J514-((L514+M514+N514)/I514)","v":2.9950000000000001},{"$f":"O514*I514","v":5.99},{"$f":"SUM(K514:N514)","v":3.1500000000000004},{"$f":"Q514/H514","v":0.34463894967177244}]
["2012-09-20","Publix","Fresh Express","Salad fixings","Publix",2,3.99,{"$f":"G515*F515","v":7.98},{"$f":"F515","v":2},3.99,{"$f":"(G515-J515)*F515","v":0},null,null,3.99,{"$f":"J515-((L515+M515+N515)/I515)","v":1.9950000000000001},{"$f":"O515*I515","v":3.99},{"$f":"SUM(K515:N515)","v":3.99},{"$f":"Q515/H515","v":0.5},"Walmart doesn't carry"]
["2012-09-20","Publix","Jennie-O","Ground turkey 20 oz","Wal-Mart",1,4.28,4.28,1,4.99,-0.71,null,1,null,3.99,3.99,0.29000000000000004,6.77570093457944E-2]
["2012-09-20","Publix","Marzetti's","Salad dressing","Publix",2,3.99,7.98,2,3.99,0,null,{"$f":"1.99*2","v":3.98},null,2,4,3.98,0.49874686716791977,"Walmart doesn't carry"]
["2012-09-20","Wal-Mart","Ritz","Crackers - grab & Go","Wal-Mart",2,2.5,{"$f":"G518*F518","v":5},{"$f":"F518","v":2},2.5,{"$f":"(G518-J518)*F518","v":0},1,null,null,{"$f":"J518-((L518+M518+N518)/I518)","v":2},{"$f":"O518*I518","v":4},{"$f":"SUM(K518:N518)","v":1},{"$f":"Q518/H518","v":0.2}]
["2012-09-27","Publix","Publix","Muffins","Publix",2,3.09,{"$f":"G519*F519","v":6.18},{"$f":"F519","v":2},3.09,{"$f":"(G519-J519)*F519","v":0},null,null,3.09,{"$f":"J519-((L519+M519+N519)/I519)","v":1.5449999999999999},{"$f":"O519*I519","v":3.09},{"$f":"SUM(K519:N519)","v":3.09},{"$f":"Q519/H519","v":0.5},"Walmart doesn't carry"]
["2012-09-27","Publix","Campbell's","Chunky soup","Wal-Mart",4,1.48,5.92,4,2.4900000000000002,-4.0400000000000009,1,null,{"$f":"2.49*2","v":4.9800000000000004},0.99500000000000011,3.9800000000000004,1.9399999999999995,0.32770270270270263]
["2012-09-27","Publix","Ritz","Crackers - grab & Go","Wal-Mart",2,2.5,5,2,3.79,-2.58,null,null,3.79,1.895,3.79,1.21,0.24199999999999999]
["2012-09-27","Wal-Mart","Jennie-O","Bacon","Wal-Mart",1,2.2200000000000002,2.2200000000000002,1,2.2200000000000002,0,1,null,null,1.2200000000000002,1.2200000000000002,1,0.4504504504504504]
["2012-09-27","Wal-Mart","Brawny","Paper towels - 8 ct.","Wal-Mart",2,9.9700000000000006,19.940000000000001,2,9.9700000000000006,0,2,null,null,8.9700000000000006,17.940000000000001,2,0.10030090270812436]
["2012-09-27","Wal-Mart","Lay's","Potato chips","Wal-Mart",4,2.58,10.32,{"$f":"F524","v":4},4.29,-6.84,null,null,{"$f":"4.29*2","v":8.58},2.145,8.58,1.7400000000000002,0.16860465116279072]
["Date","Store","Brand","End September"]
["September 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H501:H525)","v":166.80599999999998},null,null,{"$f":"SUM(K501:K525)","v":-31.544},{"$f":"SUM(L501:L525)","v":17.100000000000001},{"$f":"SUM(M501:M525)","v":7.92},{"$f":"SUM(N501:N525)","v":54.060000000000009},null,{"$f":"SUM(P501:P525)","v":119.27},{"$f":"SUM(Q501:Q525)","v":47.536000000000001},{"$f":"Q526/H526","v":0.28497775859381563}]
["Date","Store","Brand","Begin October"]
["2012-10-04","Publix","Bird's Eye","Voila skillet meals","Wal-Mart",2,3.74,{"$f":"G528*F528","v":7.48},{"$f":"F528","v":2},5.17,{"$f":"(G528-J528)*F528","v":-2.8599999999999994},{"$f":"1.75*2","v":3.5},null,5.17,{"$f":"J528-((L528+M528+N528)/I528)","v":0.83499999999999996},{"$f":"O528*I528","v":1.67},{"$f":"SUM(K528:N528)","v":5.8100000000000005},{"$f":"Q528/H528","v":0.7767379679144385}]
["2012-10-04","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.3*2","v":0.6},null,2.6900000000000004,5.3800000000000008,0.6,0.10033444816053511,"Walmart doesn't carry"]
["2012-10-04","Target","Progresso","Soup ","Wal-Mart",4,1.48,{"$f":"G530*F530","v":5.92},{"$f":"F530","v":4},1.25,{"$f":"(G530-J530)*F530","v":0.91999999999999993},1,null,null,{"$f":"J530-((L530+M530+N530)/I530)","v":1},{"$f":"O530*I530","v":4},{"$f":"SUM(K530:N530)","v":1.92},{"$f":"Q530/H530","v":0.32432432432432434}]
["2012-10-04","Wal-Mart","Perdue","Perfect portions chicken","Wal-Mart",1,6.48,{"$f":"G531*F531","v":6.48},{"$f":"F531","v":1},6.48,{"$f":"(G531-J531)*F531","v":0},1,null,null,{"$f":"J531-((L531+M531+N531)/I531)","v":5.48},{"$f":"O531*I531","v":5.48},{"$f":"SUM(K531:N531)","v":1},{"$f":"Q531/H531","v":0.15432098765432098}]
["2012-10-04","Wal-Mart","V8","Vegetable juice","Wal-Mart",2,2.78,5.56,{"$f":"F532","v":2},2.78,{"$f":"(G532-J532)*F532","v":0},1,null,null,{"$f":"J532-((L532+M532+N532)/I532)","v":2.2799999999999998},{"$f":"O532*I532","v":4.5599999999999996},{"$f":"SUM(K532:N532)","v":1},{"$f":"Q532/H532","v":0.17985611510791369}]
["2012-10-04","Wal-Mart","General Mills","Cheerios","Wal-Mart",2,{"$f":"0.184*17","v":3.1280000000000001},6.2560000000000002,{"$f":"F533","v":2},2.5,{"$f":"(G533-J533)*F533","v":1.2560000000000002},null,null,null,2.5,5,{"$f":"SUM(K533:N533)","v":1.2560000000000002},0.20076726342711002]
["2012-10-04","Wal-Mart","Body Fortress","Protein powder","Wal-Mart",2,14.98,29.96,2,14.98,0,6,null,null,11.98,23.96,6,0.20026702269692923]
["2012-10-04","Wal-Mart","People","Magazine","Wal-Mart",1,4.99,4.99,1,4.99,0,1,null,null,3.99,3.99,1,0.20040080160320639]
["2012-10-04","Wal-Mart","Lance","Crackers - 8-pack","Wal-Mart",2,2.5,{"$f":"G536*F536","v":5},{"$f":"F536","v":2},2.5,{"$f":"(G536-J536)*F536","v":0},1.1000000000000001,null,null,{"$f":"J536-((L536+M536+N536)/I536)","v":1.95},{"$f":"O536*I536","v":3.9},{"$f":"SUM(K536:N536)","v":1.1000000000000001},{"$f":"Q536/H536","v":0.22000000000000003}]
["2012-10-04","Wal-Mart","Brawny","Paper towels - 12 ct.","Wal-Mart",1,12.97,{"$f":"G537*F537","v":12.97},{"$f":"F537","v":1},12.97,{"$f":"(G537-J537)*F537","v":0},2,null,null,{"$f":"J537-((L537+M537+N537)/I537)","v":10.97},{"$f":"O537*I537","v":10.97},{"$f":"SUM(K537:N537)","v":2},{"$f":"Q537/H537","v":0.15420200462606012}]
["2012-10-11","Publix","Progresso","Soup - Light","Wal-Mart",8,1.68,{"$f":"G538*F538","v":13.44},{"$f":"F538","v":8},2.39,{"$f":"(G538-J538)*F538","v":-5.6800000000000015},2.5,null,{"$f":"2.39*4","v":9.56},{"$f":"J538-((L538+M538+N538)/I538)","v":0.88250000000000006},{"$f":"O538*I538","v":7.0600000000000005},{"$f":"SUM(K538:N538)","v":6.379999999999999},{"$f":"Q538/H538","v":0.47470238095238088}]
["2012-10-11","Publix","Fresh Express","Salad fixings","Publix",2,3.99,{"$f":"G539*F539","v":7.98},{"$f":"F539","v":2},3.99,{"$f":"(G539-J539)*F539","v":0},null,null,3.99,{"$f":"J539-((L539+M539+N539)/I539)","v":1.9950000000000001},{"$f":"O539*I539","v":3.99},{"$f":"SUM(K539:N539)","v":3.99},{"$f":"Q539/H539","v":0.5},"Walmart doesn't carry"]
["2012-10-11","Publix","Sargento","Shredded cheese","Publix",4,2.5,10,4,3.99,-5.9600000000000009,3,{"$f":"0.99*4","v":3.96},null,2.25,9,0.99999999999999911,9.9999999999999908E-2]
["2012-10-11","Publix","Sara Lee","Cheesecake","Wal-Mart",1,7,7,1,7.99,-0.99000000000000021,null,4,null,3.99,3.99,3.01,0.43]
["2012-10-11","Publix","Bird's Eye","Voila skillet meals","Wal-Mart",2,3.74,{"$f":"G542*F542","v":7.48},{"$f":"F542","v":2},5.17,{"$f":"(G542-J542)*F542","v":-2.8599999999999994},1,null,5.17,{"$f":"J542-((L542+M542+N542)/I542)","v":2.085},{"$f":"O542*I542","v":4.17},{"$f":"SUM(K542:N542)","v":3.3100000000000005},{"$f":"Q542/H542","v":0.44251336898395727}]
["2012-10-11","Publix","Kraft","BBQ sauce","Wal-Mart",2,{"$f":"0.062*18","v":1.1160000000000001},{"$f":"G543*F543","v":2.2320000000000002},{"$f":"F543","v":2},1.69,{"$f":"(G543-J543)*F543","v":-1.1479999999999997},null,null,1.69,{"$f":"J543-((L543+M543+N543)/I543)","v":0.84499999999999997},{"$f":"O543*I543","v":1.69},{"$f":"SUM(K543:N543)","v":0.54200000000000026},{"$f":"Q543/H543","v":0.24283154121863809}]
["2012-10-11","Wal-Mart","Old El Paso","Refried beans - vegetarian","Wal-Mart",1,1.25,{"$f":"G544*F544","v":1.25},{"$f":"F544","v":1},1.25,{"$f":"(G544-J544)*F544","v":0},0.6,null,null,{"$f":"J544-((L544+M544+N544)/I544)","v":0.65},{"$f":"O544*I544","v":0.65},{"$f":"SUM(K544:N544)","v":0.6},{"$f":"Q544/H544","v":0.48}]
["2012-10-11","Wal-Mart","Finish","Jet Dry","Wal-Mart",1,3.57,3.57,1,3.57,0,0.25,null,null,3.32,3.32,0.25,7.0028011204481794E-2]
["2012-10-11","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.1800000000000002,2.1800000000000002,1,2.1800000000000002,0,1,null,null,1.1800000000000002,1.1800000000000002,1,0.4587155963302752]
["2012-10-18","Publix","Ball Park","Turkey franks - bun length","Publix",2,4.49,8.98,2,4.49,0,1,null,null,3.99,7.98,1,0.11135857461024498,"Walmart doesn't carry"]
["2012-10-18","Publix","Lysol","Disinfectant wipes","Wal-Mart",12,{"$f":"9.97/3","v":3.3233333333333337},39.880000000000003,12,4.8899999999999997,-18.79999999999999,null,null,{"$f":"4.89*6","v":29.339999999999996},2.4449999999999998,29.339999999999996,10.540000000000006,0.26429287863590789]
["2012-10-18","Publix","Smart Balance","Margarine (flaxseed)","Wal-Mart",2,2.98,5.96,2,3.59,-1.2199999999999998,null,null,3.59,1.7949999999999999,3.59,2.37,0.3976510067114094]
["2012-10-18","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.5,5,2,4.29,-3.58,null,null,4.29,2.145,4.29,0.71,0.14199999999999999]
["2012-10-18","Wal-Mart","Uncle Ben's","Boxed rice","Wal-Mart",3,1.98,{"$f":"G551*F551","v":5.9399999999999995},{"$f":"F551","v":3},1.98,{"$f":"(G551-J551)*F551","v":0},1,null,null,{"$f":"J551-((L551+M551+N551)/I551)","v":1.6466666666666667},{"$f":"O551*I551","v":4.9400000000000004},{"$f":"SUM(K551:N551)","v":1},{"$f":"Q551/H551","v":0.16835016835016836}]
["2012-10-25","Publix","Barilla","Pasta sauce","Wal-Mart",2,2.42,{"$f":"G552*F552","v":4.84},{"$f":"F552","v":2},2.89,{"$f":"(G552-J552)*F552","v":-0.94000000000000039},null,null,2.89,{"$f":"J552-((L552+M552+N552)/I552)","v":1.4450000000000001},{"$f":"O552*I552","v":2.89},{"$f":"SUM(K552:N552)","v":1.9499999999999997},{"$f":"Q552/H552","v":0.40289256198347101}]
["2012-10-25","Publix","Kraft","Mayo","Wal-Mart",2,3.98,7.96,2,5.19,-2.4200000000000008,null,null,5.19,2.5950000000000002,5.19,2.7699999999999996,0.34798994974874364]
["2012-10-25","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583,"Walmart doesn't carry"]
["2012-10-25","Wal-Mart","Campbell's","Healthy Request soup","Wal-Mart",4,1.5,6,4,1.5,0,1,null,null,1.25,5,1,0.16666666666666666]
["2012-10-25","Wal-Mart","Claussen","Kosher slices","Wal-Mart",2,2.98,5.96,2,2.98,0,1.1000000000000001,null,null,2.4299999999999997,4.8599999999999994,1.1000000000000001,0.18456375838926176]
["Date","Store","Brand","End October"]
["October 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H527:H557)","v":242.22799999999998},null,null,{"$f":"SUM(K527:K557)","v":-44.281999999999982},{"$f":"SUM(L527:L557)","v":29.050000000000004},{"$f":"SUM(M527:M557)","v":10.54},{"$f":"SUM(N527:N557)","v":70.88},null,{"$f":"SUM(P527:P557)","v":176.03999999999996},{"$f":"SUM(Q527:Q557)","v":66.188000000000002},{"$f":"Q558/H558","v":0.27324669319814393}]
["Date","Store","Brand","Begin November"]
["2012-11-01","Publix","Marzetti's","Salad dressing","Publix",2,3.99,{"$f":"G560*F560","v":7.98},2,3.99,{"$f":"(G560-J560)*F560","v":0},null,{"$f":"1.69+1.99","v":3.6799999999999997},null,{"$f":"J560-((L560+M560+N560)/I560)","v":2.1500000000000004},{"$f":"O560*I560","v":4.3000000000000007},{"$f":"SUM(K560:N560)","v":3.6799999999999997},{"$f":"Q560/H560","v":0.4611528822055137},"Walmart doesn't carry"]
["2012-11-01","Publix","Thomas","Bagels","Wal-Mart",2,2.98,5.96,2,4.49,-3.0200000000000005,null,null,4.49,2.2450000000000001,4.49,1.4699999999999998,0.24664429530201337]
["2012-11-01","Publix","Publix","Shredded cheese 2% milk","Publix",1,3.59,3.59,{"$f":"F562","v":1},3.59,0,null,1.0900000000000001,null,2.5,2.5,1.0900000000000001,0.30362116991643456,"Walmart doesn't carry"]
["2012-11-01","Wal-Mart","Garnier","Fructis Shampoo","Wal-Mart",2,4.72,9.44,2,4.72,0,1.5,null,null,3.9699999999999998,7.9399999999999995,1.5,0.15889830508474578,"Includes Target coupon"]
["2012-11-08","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["2012-11-08","Publix","Eclipse","Car cup gum","Wal-Mart",2,{"$f":"4.68/2","v":2.34},4.68,2,3.29,-1.9000000000000004,1.5,null,3.29,0.89500000000000002,1.79,2.8899999999999997,0.61752136752136744]
["2012-11-08","Publix","Progresso","Soup ","Wal-Mart",8,1.48,{"$f":"G566*F566","v":11.84},{"$f":"F566","v":8},2.39,{"$f":"(G566-J566)*F566","v":-7.2800000000000011},2,null,{"$f":"4*2.39","v":9.56},{"$f":"J566-((L566+M566+N566)/I566)","v":0.94500000000000006},{"$f":"O566*I566","v":7.5600000000000005},{"$f":"SUM(K566:N566)","v":4.2799999999999994},{"$f":"Q566/H566","v":0.36148648648648646}]
["2012-11-08","Publix","Duncan Hines","Cake mix","Wal-Mart",2,1.24,{"$f":"G567*F567","v":2.48},{"$f":"F567","v":2},1.99,{"$f":"(G567-J567)*F567","v":-1.5},1,null,1.99,{"$f":"J567-((L567+M567+N567)/I567)","v":0.49499999999999988},{"$f":"O567*I567","v":0.98999999999999977},{"$f":"SUM(K567:N567)","v":1.49},{"$f":"Q567/H567","v":0.60080645161290325}]
["2012-11-08","Publix","Duncan Hines","Cake icing","Wal-Mart",2,1.54,{"$f":"G568*F568","v":3.08},{"$f":"F568","v":2},{"$f":"1.5+0.65","v":2.15},{"$f":"(G568-J568)*F568","v":-1.2199999999999998},1,{"$f":"0.65*2","v":1.3},null,{"$f":"J568-((L568+M568+N568)/I568)","v":1},{"$f":"O568*I568","v":2},{"$f":"SUM(K568:N568)","v":1.0800000000000003},{"$f":"Q568/H568","v":0.35064935064935071}]
["2012-11-08","Publix","Arnold","12-Grain bread","Wal-Mart",2,2.5,5,2,4.29,-3.58,null,null,4.29,2.145,4.29,0.71,0.14199999999999999]
["2012-11-08","Publix","Lysol","Disinfectant wipes","Wal-Mart",12,{"$f":"9.97/3","v":3.3233333333333337},39.880000000000003,12,4.8899999999999997,-18.79999999999999,null,null,{"$f":"4.89*6","v":29.339999999999996},2.4449999999999998,29.339999999999996,10.540000000000006,0.26429287863590789]
["2012-11-08","Publix","Del Monte","Canned vegetables","Wal-Mart",8,0.98,7.84,8,1.39,-3.2799999999999994,0.5,null,{"$f":"4*1.39","v":5.56},0.63249999999999995,5.0599999999999996,2.7800000000000002,0.35459183673469391]
["2012-11-08","Publix","Publix","Frozen pie","Wal-Mart",2,4.49,8.98,2,4.49,0,null,{"$f":"1.49*2","v":2.98},null,3,6,2.98,0.33184855233853006,"Walmart doesn't carry"]
["2012-11-08","Publix","Kraft","Shredded cheese 8 oz","Publix",4,3.59,14.36,4,3.99,-1.6000000000000014,null,null,{"$f":"3.99*2","v":7.98},1.9950000000000001,7.98,6.379999999999999,0.44428969359331472]
["2012-11-15","Publix","Ritz","Crackers - Grab & Go","Wal-Mart",2,2.5,5,2,3.79,-2.58,null,null,3.79,1.895,3.79,1.21,0.24199999999999999]
["2012-11-15","Publix","Marzetti's","Salad dressing","Publix",1,3.69,3.69,1,3.69,0,null,1.69,null,2,2,1.69,0.45799457994579945,"Walmart doesn't carry"]
["2012-11-15","Publix","Mrs. Smith's","Whole pie","Wal-Mart",1,6.28,6.28,{"$f":"F576","v":1},6.99,-0.71,1,3.5,null,2.4900000000000002,2.4900000000000002,3.79,0.60350318471337583]
["2012-11-15","Publix","Sara Lee","Cheesecake - French","Wal-Mart",1,6.79,6.79,1,6.79,0,0.75,3.4,null,2.6399999999999997,2.6399999999999997,4.1500000000000004,0.6111929307805597,"Walmart doesn't carry"]
["2012-11-15","Publix","Publix","Salad fixings","Publix",2,2.99,5.98,2,2.99,0,null,{"$f":"0.99*2","v":1.98},null,2,4,1.98,0.33110367892976583,"Walmart doesn't carry"]
["2012-11-15","Wal-Mart","Ore-Ida","French fries","Wal-Mart",2,2.96,{"$f":"G579*F579","v":5.92},{"$f":"F579","v":2},2.96,{"$f":"(G579-J579)*F579","v":0},1,null,null,{"$f":"J579-((L579+M579+N579)/I579)","v":2.46},{"$f":"O579*I579","v":4.92},{"$f":"SUM(K579:N579)","v":1},{"$f":"Q579/H579","v":0.16891891891891891}]
["2012-11-15","Wal-Mart","Wholly","Guacamole","Wal-Mart",1,2.58,2.58,{"$f":"F580","v":1},2.58,0,1,null,null,1.58,1.58,1,0.38759689922480617]
["2012-11-15","Target","Glade","Candles","Wal-Mart",2,2.5,5,2,2.5,0,1.5,null,null,1.75,3.5,1.5,0.3]
["2012-11-29","Publix","Fresh Express","Salad fixings","Publix",2,3.99,7.98,2,3.99,0,null,null,3.99,1.9950000000000001,3.99,3.99,0.5,"Walmart doesn't carry"]
["Date","Store","Brand","End November"]
["November 2012 Totals",null,null,null,null,null,null,{"$f":"SUM(H560:H583)","v":182.30999999999997},null,null,{"$f":"SUM(K560:K583)","v":-45.469999999999992},{"$f":"SUM(L560:L583)","v":12.75},{"$f":"SUM(M560:M583)","v":19.619999999999997},{"$f":"SUM(N560:N583)","v":78.27},null,{"$f":"SUM(P560:P583)","v":117.14},{"$f":"SUM(Q560:Q583)","v":65.169999999999987},{"$f":"Q584/H584","v":0.35746804892765066}]
[]
[]
["Year-to-Date 2012",null,null,null,null,null,null,{"$f":"H444+H411+H365+H319+H285+H234+H184+H500+H526+H558+H584","v":3541.032666666666},null,null,{"$f":"K444+K411+K365+K319+K285+K234+K184+K500+K526+K558+K584","v":-646.13733333333334},{"$f":"L444+L411+L365+L319+L285+L234+L184+L500+L526+L558+L584","v":294.08999999999997},{"$f":"M444+M411+M365+M319+M285+M234+M184+M500+M526+M558+M584","v":331.1825},{"$f":"N444+N411+N365+N319+N285+N234+N184+N500+N526+N558+N584","v":1056.3600000000001},null,{"$f":"P444+P411+P365+P319+P285+P234+P184+P500+P526+P558+P584","v":2505.5374999999999},{"$f":"Q444+Q411+Q365+Q319+Q285+Q234+Q184+Q500+Q526+Q558+Q584","v":1035.4951666666666},{"$f":"Q587/H587","v":0.29242745383691277}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-K587/$H$587","v":0.18247144100525103},{"$f":"-L587/$H$587","v":-8.3052043763504779E-2},-9.352709539157035E-2,-0.29831975568708874,null,null,11,"Months"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q587/Q588","v":94.135924242424238},"Average /month"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q589*12","v":1129.6310909090907},"Year - estimated"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Adults"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Children"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dogs (small)"]

{"sheet":"Progress Tracker 2","index":4,"n_rows":11,"n_cols":1,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Notes"]
[]
["Important:  Save of a copy of this spreadsheet with another name before making significant changes"]
[]
["Please refer to the description given on my site:"]
[]
["Link"]
[]
["Tip"]
[]
["- To view the history of any variable, use the dropdown filter to limit the records showing"]

{"sheet":"Sale Items History","index":5,"n_rows":73,"n_cols":57,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Publix Sale Items History",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End"]
[null,null,null,null,"Number of ads",53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,"BOGO","1/6","1/13","1/20","1/27","2/3","2/10","2/17","2/24","3/3","3/10","3/17","3/24","3/31","4/7","4/14","4/25","5/5","5/12","5/19","5/26","6/2","6/9","6/16","6/23","6/30","7/7","7/14","7/21","7/28","8/4","8/11","8/18","8/25","9/1","9/8","9/15","9/22","9/29","10/06","10/13","10/20","10/27","11/03","11/10","11/17","11/25","12/1","12/8","12/15","12/22","12/26"]
["Brand","Item","Sale","BOGO","Total","Freq","1/6","1/13","1/20","1/27","2/3","2/10","2/17","2/24","3/3","3/10","3/17","3/24","3/31","4/7","4/14","4/25","5/5","5/12","5/19","5/26","6/2","6/9","6/16","6/23","6/30","7/7","7/14","7/21","7/28","8/4","8/11","8/18","8/25","9/1","9/8","9/15","9/22","9/29","10/06","10/13","10/20","10/27","11/03","11/10","11/17","11/25","12/1","12/8","12/15","12/22","12/26"]
["Hunt's | Del Monte | Rotel","Tomatoes",{"$f":"COUNTIF(G5:BE5,\"Sale\")","v":0},{"$f":"COUNTIF(G5:BE5,\"BOGO\")","v":22},{"$f":"D5+C5","v":22},{"$f":"E5/$F$2","v":0.41509433962264153},"BOGO",null,"BOGO",null,"BOGO",null,"BOGO","BOGO",null,null,null,"BOGO",null,"BOGO",null,"BOGO",null,"BOGO","BOGO","BOGO",null,null,null,null,"BOGO","BOGO","BOGO",null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO","BOGO",null,null,null,"BOGO","BOGO","BOGO"]
["Publix | Sargento | Kraft","Cheese - shredded",18,4,22,0.41509433962264153,null,null,null,null,null,"Sale","Sale",null,null,null,null,"Sale",null,null,"Sale",null,null,null,null,null,null,"Sale",null,"Sale","Sale",null,"Sale","Sale",null,null,"Sale","Sale",null,null,"Sale",null,null,"Sale","Sale",null,"Sale","Sale",null,null,"BOGO",null,"Sale","Sale","BOGO","BOGO","BOGO"]
["Hellman's | Kraft","Mayo",0,20,20,0.37735849056603776,null,"BOGO",null,null,"BOGO",null,null,null,null,null,"BOGO",null,"BOGO",null,"BOGO",null,"BOGO",null,null,"BOGO","BOGO",null,"BOGO",null,"BOGO",null,null,"BOGO","BOGO",null,null,null,"BOGO","BOGO",null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,null,null,"BOGO","BOGO"]
["Mount Olive | Vlasic","Pickles and relish",0,18,18,0.33962264150943394,null,null,"BOGO",null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,"BOGO",null,"BOGO",null,null,null,null,"BOGO",null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,null,null,null,"BOGO","BOGO",null,"BOGO",null,"BOGO",null,"BOGO",null,"BOGO","BOGO"]
["Various","Water - other",18,0,18,0.33962264150943394,"Sale",null,null,null,"Sale",null,null,null,"Sale",null,"Sale",null,null,null,"Sale",null,null,"Sale",null,"Sale",null,"Sale",null,null,"Sale",null,null,null,null,"Sale",null,"Sale",null,null,null,"Sale",null,null,null,null,"Sale",null,"Sale",null,"Sale",null,"Sale",null,"Sale","Sale"]
["Orville Red","Popcorn",0,16,16,0.30188679245283018,"BOGO",null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,"BOGO","BOGO"]
["Emerald","Nuts",0,15,15,0.28301886792452829,null,null,null,"BOGO",null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO","BOGO",null,"BOGO","BOGO",null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO","BOGO","BOGO"]
["Del Monte | Green Giant","Canned veggies",0,15,15,0.28301886792452829,null,"BOGO",null,null,null,null,"BOGO","BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,"BOGO",null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,"BOGO","BOGO","BOGO",null,null,"BOGO","BOGO","BOGO"]
["Publix | Sargento | Kraft","Cheese - sliced",15,0,15,0.28301886792452829,null,null,null,null,"Sale","Sale",null,"Sale",null,null,null,null,null,null,"Sale",null,null,null,null,null,null,"Sale",null,"Sale","Sale",null,null,null,null,"Sale","Sale",null,null,null,null,null,null,null,null,null,"Sale","Sale",null,"Sale",null,null,null,"Sale","Sale","Sale"]
["Nabisco | Pepp Farm","Cookies",0,14,14,0.26415094339622641,null,null,null,"BOGO",null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO","BOGO",null,null,null,"BOGO",null,null,"BOGO",null,"BOGO","BOGO",null,null,"BOGO","BOGO"]
["Keebler Club or Townhouse","Crackers",0,13,13,0.24528301886792453,"BOGO",null,null,null,null,null,null,"BOGO",null,"BOGO",null,"BOGO",null,"BOGO","BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO","BOGO",null,null,null,null,null,null,null,null,"BOGO","BOGO"]
["Kraft","Salad dressing",0,13,13,0.24528301886792453,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO","BOGO"]
["Pepsi","Soft drinks",10,3,13,0.24528301886792453,"Sale",null,null,null,"BOGO",null,null,null,"Sale",null,null,"Sale",null,null,null,"Sale",null,null,"BOGO","BOGO",null,"Sale",null,null,null,"Sale","Sale",null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,"Sale",null,null,null,null,null,"Sale"]
["Frito Lay","Chips - assorted",0,12,12,0.22641509433962265,null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,"BOGO"]
["Pop Secret","Popcorn",0,12,12,0.22641509433962265,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,"BOGO",null,null,"BOGO"]
["Cheer | Gain","Laundry detergent",12,0,12,0.22641509433962265,null,null,null,null,null,null,null,null,null,"Sale",null,null,"Sale",null,null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,"Sale",null,null,null,"Sale",null,null,null,"Sale",null,null,null,"Sale",null,null,"Sale","Sale",null,null,null,null,"Sale","Sale"]
["Keebler","Cookies",0,11,11,0.20754716981132076,null,"BOGO",null,null,"BOGO","BOGO",null,null,null,null,null,null,"BOGO",null,"BOGO",null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO","BOGO"]
["Thomas","Bagels",0,11,11,0.20754716981132076,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO"]
["Kraft","BBQ sauce",0,11,11,0.20754716981132076,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO"]
["Nabisco Ritz","Crackers",0,11,11,0.20754716981132076,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO","BOGO"]
["Frito Lay","Doritos",0,11,11,0.20754716981132076,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO","BOGO"]
["Smart Balance","Margarine",0,10,10,0.18867924528301888,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO"]
["Breyer's","Ice cream",0,10,10,0.18867924528301888,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,"BOGO"]
["7-UP, etc","Soft drinks",10,0,10,0.18867924528301888,null,null,null,null,null,"Sale",null,null,null,null,"Sale","Sale",null,null,null,"Sale",null,null,null,null,"Sale",null,"Sale",null,null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,"Sale"]
["Brawny","Paper towels",10,0,10,0.18867924528301888,null,null,null,"Sale",null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"Sale",null,null,null,null,"Sale",null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,"Sale",null,"Sale",null,null,null,null,"Sale",null,null,null,null,"Sale"]
["Duncan Hines | Pillsbury","Cake mix",0,9,9,0.16981132075471697,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO","BOGO"]
["Cheezit Snack Mix","Crackers",0,9,9,0.16981132075471697,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,"BOGO"]
["Seven Seas","Salad dressing",0,9,9,0.16981132075471697,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO","BOGO"]
["Claussen ","Pickles",6,3,9,0.16981132075471697,null,null,null,null,"Sale",null,"BOGO",null,null,"Sale",null,null,null,null,null,null,null,null,null,null,"Sale",null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,"Sale",null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,"Sale"]
["Heinz","Ketchup",9,0,9,0.16981132075471697,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,"Sale","Sale",null,"Sale",null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,"Sale","Sale"]
["Kraft","Mac & cheese",0,8,8,0.15094339622641509,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,"BOGO",null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,"BOGO"]
["Del Monte","Fruit cups",6,2,8,0.15094339622641509,null,null,null,null,null,null,null,null,null,"Sale",null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"BOGO",null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,null,"BOGO"]
["Wishbone","Salad dressing",0,7,7,0.13207547169811321,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,"BOGO"]
["Campbells","Soups",0,7,7,0.13207547169811321,null,null,"BOGO","BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,"BOGO",null,null,null,"BOGO",null,null,"BOGO"]
["Nabisco Honey Maid","Grahams",0,7,7,0.13207547169811321,null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO"]
["Lysol","Disinfectant wipes",0,7,7,0.13207547169811321,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO",null,null,null,null,null,"BOGO","BOGO"]
["Nabisco - all other","Crackers",0,7,7,0.13207547169811321,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO"]
["Duncan Hines | Pillsbury","Brownie mix",0,6,6,0.11320754716981132,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO"]
["Frito Lay","Ruffles",0,6,6,0.11320754716981132,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,"BOGO"]
["Mrs. Paul's","Fish sandwich filets",0,6,6,0.11320754716981132,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Planters","Trail mix",0,6,6,0.11320754716981132,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO","BOGO"]
["General Mills","Chex mix",2,4,6,0.11320754716981132,null,null,null,"BOGO",null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"BOGO"]
["Smucker's","Jam",4,2,6,0.11320754716981132,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale","Sale","Sale",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale"]
["Progresso","Soups",0,5,5,9.4339622641509441E-2,null,"BOGO",null,null,null,null,"BOGO","BOGO",null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Crisco | Wesson","Cooking oil",0,5,5,9.4339622641509441E-2,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,"BOGO","BOGO"]
["Barilla","Pasta sauce",0,5,5,9.4339622641509441E-2,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,"BOGO"]
["Kraft","Cheese - Velveeta",0,5,5,9.4339622641509441E-2,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO"]
["Rold Gold | Snyder's","Pretzels",2,3,5,9.4339622641509441E-2,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO","Sale",null,null,"Sale"]
["Marie's","Salad dressing",2,3,5,9.4339622641509441E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO","Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO","Sale"]
["Pepperidge Farm","Crackers - fish",5,0,5,9.4339622641509441E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,"Sale",null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"Sale"]
["Perdue","Chicken - short cuts",5,0,5,9.4339622641509441E-2,null,null,null,null,null,null,"Sale",null,null,"Sale",null,null,null,"Sale",null,null,null,null,null,null,null,null,"Sale",null,null,null,"Sale"]
["Aunt Jemima","Pancake syrup",0,4,4,7.5471698113207544E-2,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Perdue","Chicken - breaded",0,4,4,7.5471698113207544E-2,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Oscar Meyer","Lunchmeat - turkey ham",0,4,4,7.5471698113207544E-2,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Uncle Ben's","Ready rice",3,1,4,7.5471698113207544E-2,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,"Sale"]
["Jif","Peanut butter",3,1,4,7.5471698113207544E-2,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Iams","Dog food",4,0,4,7.5471698113207544E-2,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale"]
["Crest Pro Health","Mouthwash",4,0,4,7.5471698113207544E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale","Sale","Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale"]
["Planters","Nuts",0,3,3,5.6603773584905662E-2,null,"BOGO",null,null,null,null,null,null,"BOGO",null,null,null,null,null,"BOGO"]
["French's ","Mustard",0,3,3,5.6603773584905662E-2,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,"BOGO"]
["Frito Lay","Tostitos",0,3,3,5.6603773584905662E-2,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Publix","Root Beer",2,1,3,5.6603773584905662E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,"Sale"]
["Old El Paso","Refried beans",3,0,3,5.6603773584905662E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,"Sale"]
["Jennie-O","Turkey burgers",0,2,2,3.7735849056603772E-2,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Quaker","Oatmeal - quick cook",{"$f":"COUNTIF(G69:BE69,\"Sale\")","v":0},{"$f":"COUNTIF(G69:BE69,\"BOGO\")","v":2},{"$f":"D69+C69","v":2},{"$f":"E69/$F$2","v":3.7735849056603772E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO"]
["Frito Lay","Cheetos",0,2,2,3.7735849056603772E-2,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,"BOGO"]
["Bush","Beans",0,2,2,3.7735849056603772E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,"BOGO"]
["Milk-bone","Dog biscuits",0,2,2,3.7735849056603772E-2,null,null,null,null,null,null,null,null,"BOGO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGO"]
["Dasani","Water - Dasani",2,0,2,3.7735849056603772E-2,null,null,null,null,null,null,"Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sale"]

{"sheet":"Sale Items History 2","index":6,"n_rows":11,"n_cols":1,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Notes"]
[]
["Important:  Save of a copy of this spreadsheet with another name before making significant changes"]
[]
["Please refer to the description given on my site:"]
[]
["Link"]
[]
["Tip"]
[]
["- To view the history of any variable, use the dropdown filter to limit the records showing"]